2024-04-19  9:59:49 PM Chg. -0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
29.63USD -0.67% 12,496
Turnover: 372,465.73
-Bid Size: - -Ask Size: - 1.06 bill.USD 2.23% 16.37

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  205.8190   185.2720   186.6660   211.4780   227.6980
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  564.7920   541.8840   555.7360   575.1820   639.0080
Inventories
  314.9560   327.3770   523.2400   727.7490   683.8010
Accounts Receivable
  324.4240   309.3310   355.8830   491.9570   449.4040
Cash and Cash Equivalents
  347.5580   390.8080   271.7490   207.4300   277.3910
Current Assets
  1,195.0820   1,202.3510   1,348.1440   1,652.1490   1,635.7470
Total Assets
  1,759.8740   1,744.2350   1,903.8800   2,227.3310   2,274.7550

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  302.9940   282.2080   426.5550   424.2720   367.4800
Long-term debt
  138.9120   131.0510   129.2890   320.6750   326.6740
Liabilities to Banks
  -   -   -   -   -
Provisions
  160.9000   -   -   -   -
Liabilities
  745.0420   754.6470   930.0780   1,200.9150   1,195.6700
Share Capital
  3.6960   3.6290   3.5210   3.5160   3.5660
Total Equity
  1,014.8320   989.5880   973.8020   1,026.4160   1,079.0850
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,759.8740   1,744.2350   1,903.8800   2,227.3310   2,274.7550

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  2,268.0950   2,053.1310   2,255.3190   2,886.3310   2,838.9760
Depreciation (total)
  9.4610   9.0990   6.3840   6.3840   5.9790
Operating Result
  28.5450   25.1340   53.0620   90.0690   109.6640
Interest Income
  -2.8350   -7.1680   -7.9320   -11.1640   -25.6190
Income Before Taxes
  27.2690   17.2930   45.4070   84.3420   81.2200
Income Taxes
  3.8440   3.2380   9.6370   16.1130   16.9050
Minority Interests Profit
  -   -   -   -   -
Net Income
  23.4250   14.0550   35.7700   68.2290   64.3150

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.6100   0.3800   1.0000   1.9400   1.8100
Dividend per Share
  0.6000   0.6400   0.6550   0.6600   0.6600

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  93.1360   120.4380   -2.6220   -177.4670   174.2940
Cash Flow from Investing Activities
  -34.8630   -34.3830   -41.8750   -41.1740   -77.1380
Cash Flow from Financing
  -152.8370   -57.5260   -73.9520   159.2290   -23.5780
Decrease / Increase in Cash
  -94.1460   32.0340   -124.2410   -64.3190   75.7830
Employees
  10,600   -   -   -   -