7/10/2020  9:59:52 PM Chg. +4.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
182.91USD +2.35% 167,153
Turnover: 30.24 mill.
-Bid Size: - -Ask Size: - 444.14 bill.USD 0.00% 0.00

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  145,166   152,773   158,219   166,706   159,276
Intangible Assets
  9,148   33,481   32,518   31,499   31,051
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  11,916   15,727   16,187   19,069   19,852
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  71,730   86,370   115,954   111,867   64,175
Current Assets
  -   -   -   -   -
Total Assets
  552,257   620,854   702,095   707,794   817,729

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  293,630   334,495   350,141   355,294   389,166
Share Capital
  -   -   -   -   -
Total Equity
  255,550   283,001   348,296   348,703   424,791
Minority Interests
  3,077   3,358   3,658   3,797   3,772
Total liabilities equity
  552,257   620,854   702,095   707,794   817,729

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  210,821   224,527   245,075   247,837   254,616
Depreciation (total)
  -   -   -   -   -
Operating Result
  38,461   37,164   29,232   7,854   106,657
Interest Income
  -3,515   -3,497   -5,394   -3,853   -3,961
Income Before Taxes
  34,946   33,667   23,838   4,001   102,696
Income Taxes
  10,532   9,240   -21,515   -321   20,904
Minority Interests Profit
  -331   -353   -413   -301   -375
Net Income
  24,083   24,074   44,940   4,021   81,417

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  14,656.0000   14,640.0000   27,326.0000   2,446.0000   49,828.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  31,491   32,535   45,776   37,400   38,687
Cash Flow from Investing Activities
  -26,668   -84,267   -41,091   -32,849   -5,621
Cash Flow from Financing
  3,803   12,791   -1,398   -5,812   730
Decrease / Increase in Cash
  8,461   -39,113   3,535   -1,401   33,821
Employees
  361,270   367,671   377,000   389,000   391,500