6/14/2019  9:59:43 PM Chg. +0.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
205.18USD +0.10% 81,951
Turnover: 16.79 mill.
-Bid Size: - -Ask Size: - 503.58 bill.USD 0.00% 0.08

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  137,244   145,166   152,773   158,219   166,706
Intangible Assets
  0.0000   9,148   33,481   32,518   31,499
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  10,236   11,916   15,727   16,187   19,069
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  63,269   71,730   86,370   115,954   111,867
Current Assets
  -   -   -   -   -
Total Assets
  526,186   552,257   620,854   702,095   707,794

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  283,159   293,630   334,495   350,141   355,294
Share Capital
  -   -   -   -   -
Total Equity
  240,170   255,550   283,001   348,296   348,703
Minority Interests
  2,857   3,077   3,358   3,658   3,797
Total liabilities equity
  526,186   552,257   620,854   702,095   707,794

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  194,673   210,821   224,527   245,075   247,837
Depreciation (total)
  -   -   -   -   -
Operating Result
  31,358   38,461   37,164   29,232   7,854
Interest Income
  -3,253   -3,515   -3,497   -5,394   -3,853
Income Before Taxes
  28,105   34,946   33,667   23,838   4,001
Income Taxes
  7,935   10,532   9,240   -21,515   -321
Minority Interests Profit
  -298   -331   -353   -413   -301
Net Income
  19,872   24,083   24,074   44,940   4,021

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  12,092.0000   14,656.0000   14,640.0000   27,326.0000   2,446.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  32,010   31,491   32,535   45,776   37,400
Cash Flow from Investing Activities
  -19,369   -26,668   -84,267   -41,091   -32,849
Cash Flow from Financing
  2,731   3,803   12,791   -1,398   -5,812
Decrease / Increase in Cash
  15,083   8,461   -39,113   3,535   -1,401
Employees
  316,000   361,270   367,671   377,000   389,000