2024-04-19  12:41:15 PM Chg. 0.0000 Volume Bid5:54:31 PM Ask6:33:08 PM Market Capitalization Dividend Y. P/E Ratio
61.0000EUR 0.00% 420
Turnover: 25,600
-Bid Size: - -Ask Size: - 825.7 mill.EUR 1.63% 14.36

Assets

2012
HGB
in mill. EUR
2013
HGB
in mill. EUR
2014
HGB
in mill. EUR
2015
HGB
in mill. EUR
2016
HGB
in mill. EUR
Property and Equipment
  .3000   .4000   .4000   .9000   1
Intangible Assets
  .5000   .2000   .4000   .4000   1.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  37.1000   42.6000   55.3000   72.4000   103.5000
Cash and Cash Equivalents
  .1600   3.2000   5.1000   10.3000   20.4000
Current Assets
  -   -   -   -   -
Total Assets
  60.2000   67.2000   84   110.1000   160.8000

 

Liabilities

2012
HGB
in mill. EUR
2013
HGB
in mill. EUR
2014
HGB
in mill. EUR
2015
HGB
in mill. EUR
2016
HGB
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5.6000   17.2000   21.6000   43   85.5000
Share Capital
  13.8000   13.8000   13.9000   13.8720   13.7490
Total Equity
  54.6000   50   62.5000   67.1000   75.3000
Minority Interests
  9.8000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  60.2000   67.2000   84   110.1000   160.8000

 

Income Statement

2012
HGB
in mill. EUR
2013
HGB
in mill. EUR
2014
HGB
in mill. EUR
2015
HGB
in mill. EUR
2016
HGB
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  -   .5000   .6000   .6140   .9000
Operating Result
  -6.2000   7.7000   17.1000   18.2220   25.5000
Interest Income
  .3800   .8000   .0800   -.0210   -.3040
Income Before Taxes
  -6.2000   13.3000   20.5000   20.7950   26.4480
Income Taxes
  0.0000   0.0000   3.9000   5.5220   6.6000
Minority Interests Profit
  .4000   -1.2000   -1.3000   -3.9840   -5
Net Income
  -5.8000   1   8.5000   6.0860   10.6000

 

Per Share

2012
HGB
in EUR
2013
HGB
in EUR
2014
HGB
in EUR
2015
HGB
in EUR
2016
HGB
in EUR
Earnings per Share
  0.4200   0.1550   0.7072   0.7260   1.1364
Dividend per Share
  0.0000   0.0500   0.2100   0.4100   0.5000

 

Cash Flow

2012
HGB
in mill. EUR
2013
HGB
in mill. EUR
2014
HGB
in mill. EUR
2015
HGB
in mill. EUR
2016
HGB
in mill. EUR
Cash Flow from Operating Activities
  2.2000   11.3000   8.9000   28.3000   51.8000
Cash Flow from Investing Activities
  -.4000   -.7000   -.9000   -1.1000   -.8000
Cash Flow from Financing
  -3.4000   -.2000   7.3000   -5.3000   -9.6000
Decrease / Increase in Cash
  -1.6000   11.3000   8.9000   28.3000   51.8000
Employees
  101   101   104   111   124