7/27/2021  9:59:33 AM Chg. -1.10 Volume Bid10:00:27 AM Ask10:00:29 AM Market Capitalization Dividend Y. P/E Ratio
100.55EUR -1.08% 87,488
Turnover: 8.81 mill.
100.55Bid Size: 5 100.60Ask Size: 227 25.53 bill.EUR 0.69% 41.01

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  785   964   1,054   1,046   1,026
Intangible Assets
  176   119   119   119   140
Long-Term Investments
  804   1,059   1,318   1,919   2,555
Fixed Assets
  1,767   2,145   2,494   3,085   3,721
Inventories
  733   786   772   739   854
Accounts Receivable
  1,102   1,275   1,258   1,293   1,326
Cash and Cash Equivalents
  984   976   918   872   901
Current Assets
  3,898   3,990   4,188   4,276   4,279
Total Assets
  5,798   6,330   6,873   7,573   8,205

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  973   1,022   1,152   1,244   1,420
Long-term debt
  5   1   1   1   4
Liabilities to Banks
  109   136   110   109   113
Provisions
  830   738   733   737   784
Liabilities
  2,393   2,690   2,672   2,896   3,080
Share Capital
  252   252   252   252   252
Total Equity
  3,405   3,640   4,201   4,677   5,125
Minority Interests
  12   11   13   21   21
Total liabilities equity
  5,798   6,330   6,873   7,573   8,205

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  6,141   6,285   6,686   6,752   7,056
Depreciation (total)
  -   -   -   -   -
Operating Result
  820   796   962   1,015   1,088
Interest Income
  17   25   11   26   27
Income Before Taxes
  815   811   968   1,040   1,022
Income Taxes
  272   274   297   313   333
Minority Interests Profit
  -9   -8   -11   -18   -17
Net Income
  534   529   660   709   672

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.3500   2.3300   2.9100   3.1300   2.9600
Dividend per Share
  0.7000   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  529   397   800   942   911
Cash Flow from Investing Activities
  -139   -230   -655   -764   -633
Cash Flow from Financing
  -195   -192   -210   -233   -202
Decrease / Increase in Cash
  150   -8   -58   -46   29
Employees
  16,708   17,398   17,659   17,934   18,934