8/4/2021  5:35:22 PM Chg. +1.40 Volume Bid8/4/2021 Ask5:35:22 PM Market Capitalization Dividend Y. P/E Ratio
101.85EUR +1.39% 310,393
Turnover: 31.56 mill.
-Bid Size: - -Ask Size: - 25.69 bill.EUR 0.69% 41.28

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  685   785   964   1,054   1,046
Intangible Assets
  185   176   119   119   119
Long-Term Investments
  712   804   1,059   1,318   1,919
Fixed Assets
  1,584   1,767   2,145   2,494   3,085
Inventories
  734   733   786   772   739
Accounts Receivable
  1,064   1,102   1,275   1,258   1,293
Cash and Cash Equivalents
  834   984   976   918   872
Current Assets
  3,888   3,898   3,990   4,188   4,276
Total Assets
  5,575   5,798   6,330   6,873   7,573

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  1,036   973   1,022   1,152   1,244
Long-term debt
  11   5   1   1   1
Liabilities to Banks
  102   109   136   110   109
Provisions
  861   830   738   733   737
Liabilities
  2,288   2,393   2,690   2,672   2,896
Share Capital
  252   252   252   252   252
Total Equity
  3,287   3,405   3,640   4,201   4,677
Minority Interests
  12   12   11   13   21
Total liabilities equity
  5,575   5,798   6,330   6,873   7,573

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  6,040   6,141   6,285   6,686   6,752
Depreciation (total)
  -   -   -   -   -
Operating Result
  698   820   796   962   1,015
Interest Income
  28   17   25   11   26
Income Before Taxes
  709   815   811   968   1,040
Income Taxes
  258   272   274   297   313
Minority Interests Profit
  -9   -9   -8   -11   -18
Net Income
  442   534   529   660   709

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.9500   2.3500   2.3300   2.9100   3.1300
Dividend per Share
  0.7000   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  520   529   397   800   942
Cash Flow from Investing Activities
  -382   -139   -230   -655   -764
Cash Flow from Financing
  -243   -195   -192   -210   -233
Decrease / Increase in Cash
  -107   150   -8   -58   -46
Employees
  16,605   16,708   17,398   17,659   17,934