11/29/2021  5:36:20 PM Chg. +0.520 Volume Bid5:36:20 PM Ask11/29/2021 Market Capitalization Dividend Y. P/E Ratio
14.340EUR +3.76% 11,371
Turnover: 162,754.140
-Bid Size: - -Ask Size: - 100.64 mill.EUR 17.43% 4.32

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1   .9000   2.1000   2.6000   2.9000
Intangible Assets
  1.1000   .8000   1   .8000   .6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3.4000   3.1000   4.5000   4.8000   4.9000
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  38.7000   22   30.3000   48.8000   90.1000
Current Assets
  47.9000   64.4000   89.4000   120.8000   139.8000
Total Assets
  53.5000   69.2000   94.5000   126.8000   145.4000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  3.5000   2.5000   1.3000   1   .5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4.4000   9.9000   14.1000   19.9100   21.4700
Liabilities
  19.1000   24.6000   27   32.8000   35.8000
Share Capital
  3.5000   3.5000   3.5000   3.5090   7.0180
Total Equity
  34.3000   44.6000   67.5000   94   109.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  53.5000   69.2000   94.5000   126.8000   145.4000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  75.5000   74.7000   94.7000   100.3000   112.9000
Depreciation (total)
  .6000   .7000   .9000   .9000   1.2000
Operating Result
  1.2000   14.3000   25.8000   30.8000   31.9000
Interest Income
  1.1000   1.1000   1.7000   2.2000   2.2000
Income Before Taxes
  2.3000   15.4000   27.5000   32.9000   34.1000
Income Taxes
  .6000   .9000   1.8000   2.3000   3.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  1.7000   14.5000   25.6000   30.7000   31

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.4860   4.1340   7.3080   8.7410   4.4178
Dividend per Share
  0.6000   0.8000   1.2000   4.5000   7.5000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .2000   19.9000   26.4000   31.7000   30.2000
Cash Flow from Investing Activities
  -.8000   -32.4000   -13   -9   26.9000
Cash Flow from Financing
  0.0000   0.0000   -2.8000   -4.2000   -15.8000
Decrease / Increase in Cash
  -.6000   -16.7000   8.3000   18.5000   41.3000
Employees
  216   245   264   264   296