7/30/2021  4:20:51 PM Chg. -33.75 Volume Bid4:21:10 PM Ask4:21:09 PM Market Capitalization Dividend Y. P/E Ratio
2,332.50GBX -1.43% 285,282
Turnover(GBP): 6.62 mill.
2,332.00Bid Size: 122 2,333.50Ask Size: 1,492 48.97 bill.GBP - -

Assets

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Property and Equipment
  36,705   47,332   49,032   55,576   68,468
Intangible Assets
  615   625   661   687   904
Long-Term Investments
  5,940   1,448   1,543   1,510   1,602
Fixed Assets
  -   -   -   -   -
Inventories
  3,296   4,971   4,821   5,334   6,154
Accounts Receivable
  4,689   9,801   5,153   6,543   8,197
Cash and Cash Equivalents
  1,937   4,237   10,833   12,456   10,084
Current Assets
  11,087   21,561   22,486   25,134   25,280
Total Assets
  58,168   75,889   78,770   88,852   102,891

 

Liabilities

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Accounts Payable
  4,724   6,774   5,619   6,467   9,718
Long-term debt
  -   -   -   -   12,388
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   15,907
Provisions
  10,784   12,985   13,888   15,337   17,901
Liabilities
  28,250   36,846   38,059   39,523   45,136
Share Capital
  2,404   2,343   2,343   2,343   2,253
Total Equity
  29,667   38,335   39,954   48,525   56,762
Minority Interests
  251   708   757   804   993
Total liabilities equity
  58,168   75,889   78,770   88,852   102,891

 

Income Statement

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Revenues
  39,498   59,473   50,211   52,798   71,739
Depreciation (total)
  -   -   -   -   -
Operating Result
  18,401   24,145   12,160   20,031   31,816
Interest Income
  -390   -662   -543   -459   -561
Income Before Taxes
  18,011   23,483   11,617   19,572   31,255
Income Taxes
  4,515   7,521   5,279   6,563   7,309
Minority Interests Profit
  -80   -572   -461   -287   -298
Net Income
  13,416   15,390   5,877   12,722   23,648

 

Per Share

2007
IFRS
in USD
2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
Earnings per Share
  2.3000   2.7500   1.0600   2.2900   4.2900
Dividend per Share
  0.3900   0.5600   0.8200   0.8700   1.0100

 

Cash Flow

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Cash Flow from Operating Activities
  15,595   18,159   18,863   17,920   30,080
Cash Flow from Investing Activities
  -7,624   -9,064   -11,051   -11,015   -16,464
Cash Flow from Financing
  -6,843   -7,341   -1,180   -5,307   -16,018
Decrease / Increase in Cash
  1,128   1,754   6,632   1,598   -2,402
Employees
  33,861   41,732   40,990   39,570   40,757