8/3/2021  5:35:30 PM Chg. +18.50 Volume Bid5:55:00 PM Ask5:55:00 PM Market Capitalization Dividend Y. P/E Ratio
2,365.00GBX +0.79% 317,745
Turnover(GBP): 7.47 mill.
-Bid Size: - -Ask Size: - 50.19 bill.GBP - -

Assets

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Property and Equipment
  47,332   49,032   55,576   68,468   95,247
Intangible Assets
  625   661   687   904   5,112
Long-Term Investments
  1,448   1,543   1,510   1,602   1,881
Fixed Assets
  -   -   -   -   -
Inventories
  4,971   4,821   5,334   6,154   6,233
Accounts Receivable
  9,801   5,153   6,543   8,197   7,704
Cash and Cash Equivalents
  4,237   10,833   12,456   10,084   4,781
Current Assets
  21,561   22,486   25,134   25,280   20,451
Total Assets
  75,889   78,770   88,852   102,891   129,273

 

Liabilities

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Accounts Payable
  6,774   5,619   6,467   9,718   12,024
Long-term debt
  -   -   -   12,388   24,799
Liabilities to Banks
  0.0000   0.0000   0.0000   15,907   28,330
Provisions
  12,985   13,888   15,337   17,901   19,796
Liabilities
  36,846   38,059   39,523   45,136   62,188
Share Capital
  2,343   2,343   2,343   2,253   2,255
Total Equity
  38,335   39,954   48,525   56,762   65,870
Minority Interests
  708   757   804   993   1,215
Total liabilities equity
  75,889   78,770   88,852   102,891   129,273

 

Income Statement

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Revenues
  59,473   50,211   52,798   71,739   72,226
Depreciation (total)
  -   -   -   -   -
Operating Result
  24,145   12,160   20,031   31,816   23,752
Interest Income
  -662   -543   -459   -561   -730
Income Before Taxes
  23,483   11,617   19,572   31,255   23,022
Income Taxes
  7,521   5,279   6,563   7,309   7,490
Minority Interests Profit
  -572   -461   -287   -298   -115
Net Income
  15,390   5,877   12,722   23,648   15,417

 

Per Share

2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
Earnings per Share
  2.7500   1.0600   2.2900   4.2900   2.8960
Dividend per Share
  0.5600   0.8200   0.8700   1.0100   1.1200

 

Cash Flow

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Cash Flow from Operating Activities
  18,159   18,863   17,920   30,080   24,384
Cash Flow from Investing Activities
  -9,064   -11,051   -11,015   -16,464   -32,036
Cash Flow from Financing
  -7,341   -1,180   -5,307   -16,018   2,509
Decrease / Increase in Cash
  1,754   6,632   1,598   -2,402   -5,143
Employees
  41,732   40,990   39,570   40,757   46,370