2/27/2024  12:00:00 AM Chg. +2.44 Volume Bid5:29:49 PM Ask5:29:49 PM Market Capitalization Dividend Y. P/E Ratio
89.16SEK +2.81% 487,025
Turnover: 38.47 mill.
89.10Bid Size: - 89.18Ask Size: - 22.06 bill.SEK 2.25% 45.52

Assets

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  22,909   22,988   22,021   28,849   29,933
Intangible Assets
  2,096   1,960   1,957   -   2,227
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   26,171   34,125   33,907
Inventories
  3,572   3,629   3,836   7,305   6,137
Accounts Receivable
  2,408   2,350   3,047   5,006   3,804
Cash and Cash Equivalents
  3,450   3,036   3,558   2,046   2,304
Current Assets
  10,486   10,133   11,807   17,290   14,019
Total Assets
  36,924   36,360   37,978   51,415   47,926

 

Liabilities

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  2,937   3,129   3,809   6,702   5,352
Long-term debt
  7,349   6,605   -   -   -
Liabilities to Banks
  7,842   7,589   -   -   -
Provisions
  3,835   3,609   4,972   6,162   5,142
Liabilities
  17,462   17,066   17,937   22,161   20,981
Share Capital
  1,537   -   -   -   -
Total Equity
  19,462   19,294   20,041   29,254   26,945
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  36,924   36,360   -   -   -

 

Income Statement

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  24,445   23,884   26,206   42,590   41,224
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,086   774   1,989   5,687   534
Interest Income
  179   -95   -113   186   -
Income Before Taxes
  1,265   679   -   -   -
Income Taxes
  254   3   391   1,283   299
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  6,720   660   1,485   4,590   484

 

Per Share

2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  32.5000   3.1900   7.1800   20.1300   1.9500
Dividend per Share
  4.3000   4.3000   4.3000   7.5000   2.0000

 

Cash Flow

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,319   2,331   3,892   6,829   3,290
Cash Flow from Investing Activities
  1,971   -1,221   -1,499   -9,419   -3,126
Cash Flow from Financing
  -1,310   -1,497   -1,896   895   154
Decrease / Increase in Cash
  2,980   -387   -   -   -
Employees
  4,500   4,400   5,800   6,100   6,134