6/24/2019  5:29:48 PM Chg. -1.65 Volume Bid5:29:48 PM Ask5:29:48 PM Market Capitalization Dividend Y. P/E Ratio
112.35SEK -1.45% 627,515
Turnover: 60.99 mill.
112.55Bid Size: 649 112.65Ask Size: 437 23.25 bill.SEK 3.83% 22.43

Assets

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Property and Equipment
  14,873   14,812   14,937   17,690   21,429
Intangible Assets
  2,580   2,384   2,335   2,248   2,185
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,145   2,842   3,142   2,912   3,633
Accounts Receivable
  2,601   2,512   2,612   2,713   2,807
Cash and Cash Equivalents
  737   188   708   168   456
Current Assets
  7,408   6,546   7,143   6,692   8,233
Total Assets
  25,709   25,083   25,854   28,196   33,714

 

Liabilities

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Accounts Payable
  2,502   2,679   3,049   3,294   3,825
Long-Term Liabilities
  4,672   3,027   2,687   3,586   7,130
Liabilities to Banks
  7,089   4,395   3,829   5,137   9,024
Provisions
  3,053   3,345   3,748   3,642   4,020
Liabilities
  15,005   12,665   12,832   14,385   19,359
Share Capital
  1,537   1,537   1,537   1,537   1,537
Total Equity
  10,704   12,418   13,022   13,811   14,355
Minority Interests
  89   165   1   0.0000   0.0000
Total liabilities equity
  25,709   25,083   25,854   28,196   33,714

 

Income Statement

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Revenues
  20,853   21,814   21,657   22,345   23,692
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,901   2,586   2,045   2,241   1,430
Interest Income
  -248   -175   -108   -138   -89
Income Before Taxes
  1,653   2,411   1,937   2,103   1,341
Income Taxes
  352   443   419   465   304
Minority Interests Profit
  -24   -157   0.0000   0.0000   0.0000
Net Income
  1,277   1,811   1,518   1,638   1,037

 

Per Share

2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
Earnings per Share
  6.1800   8.7500   7.3300   7.9100   5.0100
Dividend per Share
  3.1500   4.2500   4.3000   4.3000   4.3000

 

Cash Flow

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,115   3,658   3,742   3,316   2,502
Cash Flow from Investing Activities
  -1,376   -760   -1,647   -4,244   -5,172
Cash Flow from Financing
  -1,550   -3,414   -1,607   375   2,929
Decrease / Increase in Cash
  189   -516   488   -553   259
Employees
  4,300   4,200   4,300   4,400   4,500