2024-04-18  10:10:00 PM Chg. -9.84 Volume Bid2024-04-18 Ask2024-04-18 Market Capitalization Dividend Y. P/E Ratio
281.02USD -3.38% 373,365
Turnover: 49.95 mill.
265.80Bid Size: 200 294.00Ask Size: 100 6.58 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  437.6900   488.6140   493.4960   508.6900   499.3390
Intangible Assets
  214.0260   161.6090   174.1130   133.1230   145.5000
Long-Term Investments
  719.8400   830.7900   1,027.7360   2,655.7090   4,638.2050
Fixed Assets
  1,933.9460   2,005.9800   2,296.3510   3,587.6220   5,828.7450
Inventories
  490.2240   524.9610   594.8040   583.8150   554.0070
Accounts Receivable
  391.4850   372.3480   464.8470   392.4430   392.6720
Cash and Cash Equivalents
  457.5490   456.2640   383.8240   431.5260   660.6720
Current Assets
  1,777.5960   1,844.5240   1,976.6490   2,023.4780   2,180.1550
Total Assets
  3,711.5420   3,850.5040   4,273   5,611.1000   8,008.9000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  122.3910   133.1090   135.1820   122.4500   107.0140
Long-term debt
  435.7070   434.1860   434.6000   438.9000   13.6000
Liabilities to Banks
  -   -   -   -   -
Provisions
  233.5000   222.9000   222.2000   553.2000   997.8000
Liabilities
  1,221.0390   1,263.7450   1,342.7500   1,590.7690   2,253.8430
Share Capital
  .0020   .0020   .0020   .0020   .0020
Total Equity
  2,490.5030   2,586.7590   2,930.2500   4,020.3310   5,755.0570
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,711.5420   3,850.5040   4,273   5,611.1000   8,008.9000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,019.4410   2,068.1720   2,160.2000   2,289.4150   2,311.6590
Depreciation (total)
  -   -   -   138.1000   134.2000
Operating Result
  166.7080   53.1940   116.6500   -103.3410   229.6610
Interest Income
  21.6920   21.9420   21.9140   -23.9620   -23.4160
Income Before Taxes
  145.8470   41.5600   97.8000   512.7000   2,261.1000
Income Taxes
  -32.7540   -13.4350   24.4000   -147   -502.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  113.0930   28.1250   122.2000   365.6000   1,758.7000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.8700   0.9600   4.1200   12.2500   58.9300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  186.2100   216.4330   103.9000   285.5000   457.9000
Cash Flow from Investing Activities
  -166.8690   -213.8800   -175.5720   -186.9780   -208.8890
Cash Flow from Financing
  8.5810   9.0200   .3410   -48.6800   -22.7580
Decrease / Increase in Cash
  44.2980   -1.2850   -72.4400   49.1810   228.4870
Employees
  7,700   8,250   8,150   8,260   8,120