2024-04-24  10:10:00 PM Chg. -7.07 Volume Bid10:59:23 PM Ask10:59:23 PM Market Capitalization Dividend Y. P/E Ratio
278.21USD -2.48% 208,984
Turnover: 27.39 mill.
265.80Bid Size: 200 292.75Ask Size: 100 6.52 bill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  428.8360   437.6900   488.6140   493.4960   508.6900
Intangible Assets
  254.2280   214.0260   161.6090   174.1130   133.1230
Long-Term Investments
  389.3090   719.8400   830.7900   1,027.7360   2,655.7090
Fixed Assets
  1,624.9110   1,933.9460   2,005.9800   2,296.3510   3,587.6220
Inventories
  470.9970   490.2240   524.9610   594.8040   583.8150
Accounts Receivable
  377.6400   391.4850   372.3480   464.8470   392.4430
Cash and Cash Equivalents
  413.2510   457.5490   456.2640   383.8240   431.5260
Current Assets
  1,716.3670   1,777.5960   1,844.5240   1,976.6490   2,023.4780
Total Assets
  3,341.2780   3,711.5420   3,850.5040   4,273   5,611.1000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  128.6080   122.3910   133.1090   135.1820   122.4500
Long-term debt
  435.7100   435.7070   434.1860   434.6000   438.9000
Liabilities to Banks
  -   -   -   -   -
Provisions
  154.9000   233.5000   222.9000   222.2000   553.2000
Liabilities
  1,156.1230   1,221.0390   1,263.7450   1,342.7500   1,590.7690
Share Capital
  .0020   .0020   .0020   .0020   .0020
Total Equity
  2,185.1550   2,490.5030   2,586.7590   2,930.2500   4,020.3310
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,341.2780   3,711.5420   3,850.5040   4,273   5,611.1000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,175.0440   2,019.4410   2,068.1720   2,160.2000   2,289.4150
Depreciation (total)
  -   -   -   -   138.1000
Operating Result
  149.9840   166.7080   53.1940   116.6500   -103.3410
Interest Income
  22.1310   21.6920   21.9420   21.9140   -23.9620
Income Before Taxes
  131.5570   145.8470   41.5600   97.8000   512.7000
Income Taxes
  -42.7120   -32.7540   -13.4350   24.4000   -147
Minority Interests Profit
  -   -   -   -   -
Net Income
  88.8450   113.0930   28.1250   122.2000   365.6000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.0800   3.8700   0.9600   4.1200   12.2500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  273.3120   186.2100   216.4330   103.9000   285.5000
Cash Flow from Investing Activities
  -190.5110   -166.8690   -213.8800   -175.5720   -186.9780
Cash Flow from Financing
  11.6890   8.5810   9.0200   .3410   -48.6800
Decrease / Increase in Cash
  81.7000   44.2980   -1.2850   -72.4400   49.1810
Employees
  7,600   7,700   8,250   8,150   8,260