2024-04-18  8:07:06 AM Chg. +0.0140 Volume Bid1:30:00 PM Ask1:30:00 PM Market Capitalization Dividend Y. P/E Ratio
0.3160EUR +4.64% 0
Turnover: 0.0000
0.3220Bid Size: 1,000 0.3540Ask Size: 1,000 19.85 mill.EUR 0.00% 0.51

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  .5000   .3000   .4000   .6000   .7000
Intangible Assets
  3.2000   2.6000   1.9000   1.3000   .6000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  3.7000   2.9000   2.3000   1.9000   1.4000
Inventories
  .8000   1.4000   1.5000   3.6000   3.7000
Accounts Receivable
  .6000   .3000   .9000   1.6000   1.6000
Cash and Cash Equivalents
  2.9000   8.5000   4   15.1000   11.1000
Current Assets
  6   11.1000   7.2000   22   18.5000
Total Assets
  9.6000   14   9.5000   23.9000   19.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  .7000   1   1   2.1000   1.1000
Long-term debt
  12   10.8000   11.2000   3.6000   12.4000
Liabilities to Banks
  12.4000   12   12.1000   3.9000   12.6000
Provisions
  .9100   1   1   1.8000   2.5000
Liabilities
  14.2000   14   14.3000   8   16.5000
Share Capital
  17.8000   22.1970   25.4900   37.7220   38.4170
Total Equity
  -4.5000   -.0200   -4.8000   15.8000   3.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  9.6000   14   9.5000   23.9000   19.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  3.1000   3.1000   4.1000   6.1000   12
Depreciation (total)
  -   -   -   -   -
Operating Result
  -7.1000   -9.5000   -10.2000   -11.8000   -13.9000
Interest Income
  -   -1.1000   -1.1900   -1.1970   -1.0620
Income Before Taxes
  -8.1000   -10.7000   -11.2000   -10.6000   -16.1000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -8.1000   -10.7000   -11.2000   -10.6000   -16.1000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.4700   -0.4900   -0.4800   -0.3600   -0.4200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -7.7000   -7.9000   -9.7000   -10.7000   -13.1000
Cash Flow from Investing Activities
  -.3000   .0800   .0200   -.5000   -.4000
Cash Flow from Financing
  7.6000   13.4000   5.2000   22.4000   9.5000
Decrease / Increase in Cash
  -.4000   5.6000   -4.6000   11.2000   -4
Employees
  38   46   58   94   119