2024-04-18  8:07:06 AM Chg. +0.0140 Volume Bid1:30:00 PM Ask1:30:00 PM Market Capitalization Dividend Y. P/E Ratio
0.3160EUR +4.64% 0
Turnover: 0.0000
0.3220Bid Size: 1,000 0.3540Ask Size: 1,000 19.85 mill.EUR 0.00% 0.51

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  .3000   .3000   .2000   .3000   .5000
Intangible Assets
  1.4000   1.3000   4.3000   3.8000   3.2000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  1.8000   1.5000   4.6000   4.1000   3.7000
Inventories
  .1000   .2000   .5000   .9000   .8000
Accounts Receivable
  0.0000   0.0000   0.0000   .3000   .6000
Cash and Cash Equivalents
  1.4000   .7000   .6000   3.4000   2.9000
Current Assets
  1.6000   1.1000   1.1000   5   6
Total Assets
  3.4000   2.6000   5.7000   9   9.6000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  .6000   .5000   .7000   .7000   .7000
Long-term debt
  11.3000   12.7000   10.6000   11.2000   12
Liabilities to Banks
  12.6000   12.7000   16.9000   11.6000   12.4000
Provisions
  .5000   2.2000   .5000   .7000   .9100
Liabilities
  13.7000   15.5000   18.2000   14.2000   14.2000
Share Capital
  7.6000   10   11.2000   16.1000   17.8000
Total Equity
  -10.4000   -12.9000   -12.5000   -4.1000   -4.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3.4000   2.6000   5.7000   9   9.6000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  .3000   .4000   .5000   3.4000   3.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -5.4000   -6.1000   -4.4000   -3.6000   -7.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -3.3000   -7.7000   -4.6000   -4.1000   -8.1000
Income Taxes
  .1000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -3.4000   -7.7000   -4.6000   -4.1000   -8.1000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -0.6300   -0.8500   -0.4300   -0.2700   -0.4700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -3.7000   -5.6000   -4.7000   -5.2000   -7.7000
Cash Flow from Investing Activities
  .4000   0.0000   -.3000   -.1000   -.3000
Cash Flow from Financing
  4.5000   4.9000   4.8000   8.1000   7.6000
Decrease / Increase in Cash
  1.3000   -.7000   -.1000   2.8000   -.4000
Employees
  23   20   27   34   38