2024-04-15  9:59:57 PM Chg. -0.72 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
91.51USD -0.78% 92,347
Turnover: 8.51 mill.
-Bid Size: - -Ask Size: - 17.27 bill.USD - 102.82

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,010.8680   1,032.4710   1,035.4610   1,073.3660   1,066.1330
Intangible Assets
  456.5800   417.2710   388.6520   338.5690   294.7010
Long-Term Investments
  411.9780   285.4730   507.7930   333.8350   611.1350
Fixed Assets
  2,747.8960   3,505.8010   3,728.9400   3,623.6170   3,885.5150
Inventories
  680.2750   698.5480   776.6690   894.0830   1,107.1830
Accounts Receivable
  377.4040   448.3510   373.3990   461.3160   633.7040
Cash and Cash Equivalents
  437.4460   649.1580   587.2760   724.5310   755.1270
Current Assets
  1,942.1430   2,342.2190   2,274.3850   2,751.4570   2,956.0880
Total Assets
  4,690.0390   5,848.0200   6,003.3250   6,375.0740   6,841.6030

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  486.2380   1,075.1450   1,079.0770   1,083.0190   593.0950
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,567.6580   1,742.0180   1,732.5850   1,771.9180   1,890.0540
Share Capital
  .1800   .1820   .1840   .1860   .1890
Total Equity
  3,122.3810   4,106.0020   4,270.7400   4,603.1560   4,951.5490
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,690.0390   5,848.0200   6,003.3250   6,375.0740   6,841.6030

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,704.0480   1,860.4550   1,846.2750   2,096.0390   2,419.2260
Depreciation (total)
  -   -   -   -   -
Operating Result
  -100.4570   -36.7650   -82.3410   149.5620   158.0970
Interest Income
  -.7120   -12.6990   -4.8550   2.0640   41.0040
Income Before Taxes
  -94.8110   -42.3220   -75.3500   149.5760   188.5630
Income Taxes
  -70.9630   -901.4220   -11.2700   8.0150   20.9180
Minority Interests Profit
  -   -   -   -   -
Net Income
  -23.8480   859.1000   -64.0800   141.5610   167.6450

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.1300   4.7500   -0.3500   0.7600   0.8900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  48.2620   85.3650   304.5360   175.9020   159.2590
Cash Flow from Investing Activities
  -31.0260   -53.6210   -366.3130   -20.0290   -111.2440
Cash Flow from Financing
  -74.6740   181.1180   -.0480   -18.6500   -18.7270
Decrease / Increase in Cash
  -56.5360   211.7120   -61.8820   137.2550   30.5960
Employees
  3,001   3,059   3,045   -   -