2024-04-19  5:35:22 PM Chg. +0.550 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
99.550EUR +0.56% 90,955
Turnover: 9.01 mill.
98.750Bid Size: 250 99.550Ask Size: 500 11.78 bill.EUR 0.85% 32.85

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  894.7000   939   1,224.8000   1,369.9000   1,357.1000
Intangible Assets
  508.4000   430.7000   411.5000   625   528.6000
Long-Term Investments
  41.9000   50.6000   -   -   220.2000
Fixed Assets
  2,343.5000   2,266.3000   2,412.5000   2,969.9000   3,054
Inventories
  494.7000   541.9000   620   737.2000   908.5000
Accounts Receivable
  552.1000   597.9000   590.6000   740.1000   728.6000
Cash and Cash Equivalents
  275   389.2000   803.5000   552.6000   352.4000
Current Assets
  1,438.5000   1,661.6000   2,184.6000   2,216.7000   2,205.2000
Total Assets
  3,781.9000   3,927.8000   4,605   5,186.6000   5,259.2000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  211.9000   207.1000   239.5000   269.4000   265.1000
Long-term debt
  153.7000   352.4000   362.8000   318.4000   355.4000
Liabilities to Banks
  592.3000   481.3000   -   -   -
Provisions
  141.2000   105.8000   174.3000   136.2000   106
Liabilities
  1,527.3000   1,446.5000   1,441.4000   1,543.6000   1,507
Share Capital
  12   12   -   -   -
Total Equity
  2,203.9000   2,431.1000   3,163.6000   3,643   3,752.2000
Minority Interests
  50.7000   50.2000   -   -   -
Total liabilities equity
  3,781.9000   3,927.8000   4,605   5,186.6000   5,259.2000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  2,674.8000   3,118.2000   3,376.2000   3,589.1000   3,674.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  370.7000   595.1000   784.3000   587.2000   439
Interest Income
  -   -   -   -   -
Income Before Taxes
  347.5000   524.4000   -   -   -
Income Taxes
  -77.8000   -121.7000   175.6000   140.1000   114.5000
Minority Interests Profit
  3.1000   1.7000   2.9000   11.8000   -34.8000
Net Income
  272.8000   404.4000   601.1000   452.4000   357.6000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.3100   3.4200   5.0800   3.8400   3.0300
Dividend per Share
  0.1900   0.6200   0.8500   0.8500   0.8500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  407.9000   582.8000   824.7000   475.1000   445.4000
Cash Flow from Investing Activities
  -282.2000   -265.2000   -307.3000   -528.1000   -488.8000
Cash Flow from Financing
  -133.9000   -176.2000   -140.6000   -244.2000   -122.3000
Decrease / Increase in Cash
  -8.2000   141.4000   -   -   -
Employees
  12,000   13,000   12,379   13,135   -