BOART LONGYEAR GRP CDI/ AU000000BLY8 /
3/28/2023 8:20:00 AM | Chg. 0.0000 | Volume | Bid1:35:31 PM | Ask1:35:31 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1.2200EUR | 0.00% | 0 Turnover: 0.0000 |
1.2100Bid Size: 1,743 | 1.2400Ask Size: 1,529 | -EUR | - | - |
Assets
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 408.3000 | 279.3000 | 176.5000 | 127.7000 | 118.1000 | ||||||
Intangible Assets | 92 | 77.3000 | 54.4000 | 43.9000 | 34.1000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 732.3000 | 558.7000 | 379.2000 | 320.4000 | 307.2000 | ||||||
Inventories | 298.9000 | 241.3000 | 166.3000 | 165 | 174.4000 | ||||||
Accounts Receivable | 151.1000 | 122.4000 | 96.8000 | 94.2000 | 123.6000 | ||||||
Cash and Cash Equivalents | 59.1000 | 168.8000 | 113.4000 | 59.3000 | 43.8000 | ||||||
Current Assets | 598.2000 | 581.7000 | 412.7000 | 356.2000 | 365.9000 | ||||||
Total Assets | 1,330.5000 | 1,140.4000 | 791.9000 | 676.6000 | 673.1000 |
Liabilities
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 153.2000 | 167 | 145 | 126.6000 | 138.2000 | ||||||
Long-term debt | 585.4000 | 716.3000 | 689.7000 | 735 | 641.9000 | ||||||
Liabilities to Banks | 585.5000 | 716.3000 | 689.7500 | 735.1000 | 642.7000 | ||||||
Provisions | 71.7000 | 86.5000 | 59.3000 | 57.8000 | 51.6000 | ||||||
Liabilities | 901.9000 | 1,070.2000 | 972.1000 | 1,014.1000 | 932.1000 | ||||||
Share Capital | 1,129 | 1,159.1000 | 1,262.4310 | 1,263.7980 | 1,468.7580 | ||||||
Total Equity | 428.6000 | 70.2000 | -180.2000 | -337.5000 | -259 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 1,330.5000 | 1,140.4000 | 791.9000 | 676.6000 | 673.1000 |
Income Statement
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,222.9000 | 866.6000 | 735.2000 | 642.4000 | 739.1000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | -467.8000 | -185 | -199.2000 | -60.8000 | -87.7000 | ||||||
Interest Income | -38 | -66.7000 | -68.7000 | -70.2000 | -55.4000 | ||||||
Income Before Taxes | -505.9000 | -251.7000 | -267.9000 | -131 | -143.1000 | ||||||
Income Taxes | 114 | 81 | 58.3000 | 25.8000 | 6.9000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | -619.9000 | -332.7000 | -326.3000 | -156.8000 | -150 |
Per Share
Cash Flow
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 11.5000 | -11.3000 | -54.9000 | -50.4000 | -54 | ||||||
Cash Flow from Investing Activities | -2.2000 | -12 | -25 | -7.9000 | -15.4000 | ||||||
Cash Flow from Financing | -22.9000 | 143.9000 | 47.1000 | 17.5000 | 46.4000 | ||||||
Decrease / Increase in Cash | -13.5000 | 120.6000 | -32.8000 | -40.8000 | -23 | ||||||
Employees | 4,338 | 4,172 | 3,127 | 3,011 | 3,320 |