BOART LONGYEAR GRP CDI/ AU000000BLY8 /
5/31/2023 8:20:00 AM | Chg. -0.0200 | Volume | Bid9:14:36 PM | Ask6:43:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1.0700EUR | -1.83% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 88.43 mill.EUR | - | - |
Assets
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 508.2000 | 628.7000 | 408.3000 | 279.3000 | 176.5000 | ||||||
Intangible Assets | 129.8000 | 128.2000 | 92 | 77.3000 | 54.4000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 1,077.9000 | 1,251.6000 | 732.3000 | 558.7000 | 379.2000 | ||||||
Inventories | 400.4000 | 533.7000 | 298.9000 | 241.3000 | 166.3000 | ||||||
Accounts Receivable | 292.7000 | 222.2000 | 151.1000 | 122.4000 | 96.8000 | ||||||
Cash and Cash Equivalents | 82.3000 | 89.6000 | 59.1000 | 168.8000 | 113.4000 | ||||||
Current Assets | 870.8000 | 999.2000 | 598.2000 | 581.7000 | 412.7000 | ||||||
Total Assets | 1,948.7000 | 2,250.7000 | 1,330.5000 | 1,140.4000 | 791.9000 |
Liabilities
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 320.6000 | 284.3000 | 153.2000 | 167 | 145 | ||||||
Long-term debt | 310.3000 | 601.7000 | 585.4000 | 716.3000 | 689.7000 | ||||||
Liabilities to Banks | 312.8000 | 601.9000 | 585.5000 | 716.3000 | 689.7500 | ||||||
Provisions | 98.8000 | 131.7000 | 71.7000 | 86.5000 | 59.3000 | ||||||
Liabilities | 814.2000 | 1,115.3000 | 901.9000 | 1,070.2000 | 972.1000 | ||||||
Share Capital | 1,128.9000 | 1,122.2000 | 1,129 | 1,159.1000 | 1,262.4310 | ||||||
Total Equity | 1,134.4000 | 1,135.4000 | 428.6000 | 70.2000 | -180.2000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 1,948.7000 | 2,250.7000 | 1,330.5000 | 1,140.4000 | 791.9000 |
Income Statement
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,020.3000 | 2,011.5000 | 1,222.9000 | 866.6000 | 735.2000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 245.6000 | 126.8000 | -467.8000 | -185 | -199.2000 | ||||||
Interest Income | -18.8000 | -27 | -38 | -66.7000 | -68.7000 | ||||||
Income Before Taxes | 226.8000 | 99.9000 | -505.9000 | -251.7000 | -267.9000 | ||||||
Income Taxes | 66.9000 | 31.8000 | 114 | 81 | 58.3000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 159.9000 | 68.2000 | -619.9000 | -332.7000 | -326.3000 |
Per Share
Cash Flow
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 197.7000 | 64.2000 | 11.5000 | -11.3000 | -54.9000 | ||||||
Cash Flow from Investing Activities | -218 | -279.5000 | -2.2000 | -12 | -25 | ||||||
Cash Flow from Financing | 14.8000 | 223.6000 | -22.9000 | 143.9000 | 47.1000 | ||||||
Decrease / Increase in Cash | -5.6000 | 8.3000 | -13.5000 | 120.6000 | -32.8000 | ||||||
Employees | 10,572 | 9,162 | 4,338 | 4,172 | 3,127 |