8/12/2020  9:59:51 PM Chg. -4.54 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
175.59USD -2.52% 222,493
Turnover: 39.24 mill.
-Bid Size: - -Ask Size: - 99.12 bill.USD 4.68% -

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  7,675   8,265   8,762   8,784   8,931
Intangible Assets
  1,698   2,093   2,685   2,877   2,979
Long-Term Investments
  12,605   10,888   7,185   6,496   5,506
Fixed Assets
  -   -   -   -   -
Inventories
  8,105   9,563   15,612   16,933   24,317
Accounts Receivable
  5,285   5,740   5,602   5,785   5,422
Cash and Cash Equivalents
  6,118   7,042   3,268   9,215   5,359
Current Assets
  22,983   27,280   25,964   35,275   40,572
Total Assets
  51,794   58,986   53,779   62,053   68,565

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  16,201   16,676   17,587   7,096   7,715
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  670   1,443   41   182   607
Liabilities
  47,055   49,982   55,073   59,828   65,703
Share Capital
  -   -   -   -   -
Total Equity
  4,739   9,004   -1,294   2,128   2,766
Minority Interests
  0.0000   0.0000   0.0000   97   96
Total liabilities equity
  51,794   58,986   53,779   62,053   68,565

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  61,530   66,387   60,909   68,281   64,306
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,014   5,830   3,950   2,096   4,971
Interest Income
  -240   -196   -202   -339   -516
Income Before Taxes
  3,194   6,118   3,995   1,731   4,507
Income Taxes
  988   2,060   1,341   396   1,196
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,215   4,074   2,672   1,312   3,307

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  2.8900   5.3800   3.7000   1.8600   4.4900
Dividend per Share
  1.2500   1.4500   1.6000   1.6800   1.6800

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  7,499   9,584   -401   5,603   2,952
Cash Flow from Investing Activities
  -3,186   -3,822   1,888   -3,794   -4,831
Cash Flow from Financing
  -3,645   -4,884   -5,202   4,094   -1,962
Decrease / Increase in Cash
  706   924   -3,774   5,947   -3,856
Employees
  154,000   159,300   162,200   157,100   160,500