2024-04-25  7:52:34 PM Chg. +3.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3,521.15USD +0.09% 3,794
Turnover: 13.27 mill.
-Bid Size: - -Ask Size: - 120.18 bill.USD - 29.64

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  347.0170   480.0810   656   738   756
Intangible Assets
  1,993.8850   2,176.8230   2,125   1,954   1,812
Long-Term Investments
  9,591.0670   10,421.6000   8,408   4,477   3,759
Fixed Assets
  14,437.4540   16,416.4580   14,280   11,569   9,668
Inventories
  -   -   -   -   -
Accounts Receivable
  860.1150   1,217.8010   1,523   1,680   529
Cash and Cash Equivalents
  2,081.0750   2,541.6040   2,624   6,312   10,562
Current Assets
  5,401.5190   9,034.8050   8,407   9,833   12,206
Total Assets
  19,838.9730   25,451.2630   22,687   21,402   21,874

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  419.1080   667.5230   1,134   1,239   735
Long-term debt
  6,170.5220   8,809.7880   8,649   7,640   11,029
Liabilities to Banks
  -   -   -   -   -
Provisions
  822.3000   481.1000   370   876   1,127
Liabilities
  10,018.8310   14,190.6650   13,902   15,469   16,981
Share Capital
  .4850   .4870   -   -   -
Total Equity
  9,820.1420   11,260.5980   8,785   5,933   4,893
Minority Interests
  -   -   -   -   -
Total liabilities equity
  19,838.9730   25,451.2630   22,687   21,402   21,874

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  10,743.0060   12,681.0820   14,527   15,066   6,796
Depreciation (total)
  309.1350   362.7740   426   469   458
Operating Result
  2,906.3130   4,537.9920   5,341   5,345   -631
Interest Income
  -112.9540   253.9760   269   266   356
Income Before Taxes
  2,713.2380   4,398.3220   4,835   5,958   567
Income Taxes
  578.2510   2,057.5570   837   1,093   508
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,134.9870   2,340.7650   3,998   4,865   59

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  43.1400   47.7800   84.2600   112.9300   1.4500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,924.6970   4,662.0360   5,338   4,865   85
Cash Flow from Investing Activities
  -3,333.2950   -4,202.0350   2,215   7,050   2,637
Cash Flow from Financing
  57.7370   -78.6630   -7,431   -8,220   1,528
Decrease / Increase in Cash
  603.9360   481.3340   82   3,687   4,250
Employees
  18,500   22,900   24,500   26,400   20,300