BORUSSIA DORTMUND/ DE0005493092 /
| 2024-04-18 11:47:29 AM | Chg. +0.1000 | Volume | Bid12:48:43 PM | Ask12:48:43 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 3.7000EUR | +2.78% | 334 Turnover: 1,249.8000 |
3.7100Bid Size: 1,000 | 3.7250Ask Size: 1,000 | 408.4 mill.EUR | - | 41.11 |
Assets
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 182.6000 | 178.4000 | 184.5000 | 189.5000 | 188.4000 | ||||||
| Intangible Assets | 25.7000 | 28.4000 | 61.6000 | 96.3000 | 65.3000 | ||||||
| Long-Term Investments | .3000 | .4000 | .4000 | .8000 | .4000 | ||||||
| Fixed Assets | 210.4000 | 212.2000 | 249.5000 | 289.5000 | 302.8000 | ||||||
| Inventories | 5.8000 | 7.5000 | 5.9000 | 9.4000 | 10.2000 | ||||||
| Accounts Receivable | 20.6000 | 65.9000 | 14.9000 | 29.7000 | 51.1000 | ||||||
| Cash and Cash Equivalents | 5.3000 | 12.5000 | 17.9000 | 53.7000 | 51.7000 | ||||||
| Current Assets | 38.3000 | 90.2000 | 42.8000 | 97 | 121.8000 | ||||||
| Total Assets | 248.7000 | 302.4000 | 292.3000 | 386.5000 | 424.5000 | ||||||
Liabilities
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 9.6000 | 14.2000 | 18.1000 | 22.8000 | 14.6000 | ||||||
| Long-term debt | 41.3000 | 40.8000 | 32.1000 | 1.2000 | 1.8000 | ||||||
| Liabilities to Banks | 47.3000 | 45.3000 | 41 | 16.2000 | 37.6000 | ||||||
| Provisions | 3.8000 | 3.4000 | .6000 | .8000 | 5.2000 | ||||||
| Liabilities | 155.2000 | 161.8000 | 147 | 100.4000 | 115 | ||||||
| Share Capital | 61.4000 | 61.4000 | 61.4000 | 92 | 92 | ||||||
| Total Equity | 93.5000 | 140.6000 | 145.2000 | 286.1000 | 309.5000 | ||||||
| Minority Interests | .3000 | .6000 | .3000 | .3000 | 0.0000 | ||||||
| Total liabilities equity | 248.7000 | 302.4000 | 292.3000 | 386.5000 | 424.5000 | ||||||
Income Statement
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 215.2000 | 305 | 260.7000 | 276 | 376.3000 | ||||||
| Depreciation (total) | 18.6000 | 22.4000 | 30.7000 | 42.4000 | 50.2000 | ||||||
| Operating Result | 41.4000 | 65.1000 | 18.5000 | 13.2000 | 36.4000 | ||||||
| Interest Income | -4.9000 | -5.1000 | -3.9000 | -7.2000 | -2.1000 | ||||||
| Income Before Taxes | 36.6000 | 60 | 14.6000 | 6 | 34.3000 | ||||||
| Income Taxes | 9.1000 | 8.8000 | 2.6000 | .5000 | 4.9000 | ||||||
| Minority Interests Profit | -.1000 | -.4000 | -.3000 | -.3000 | -.3000 | ||||||
| Net Income | 27.4000 | 50.8000 | 11.7000 | 5.3000 | 29.2000 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 28 | 28.6000 | 26.4000 | 16.9000 | 35.2000 | ||||||
| Cash Flow from Investing Activities | -8.7000 | -14.3000 | -8.4000 | -72.5000 | -29.1000 | ||||||
| Cash Flow from Financing | -12.9000 | -7.1000 | -12.3000 | 91.4000 | -8.1000 | ||||||
| Decrease / Increase in Cash | 6.4000 | 7.3000 | 5.3000 | 35.9000 | -2 | ||||||
| Employees | 461 | 535 | 569 | 605 | 703 | ||||||
