2024-04-18  9:59:45 PM Chg. +4.74 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
284.81USD +1.69% 9,580
Turnover: 2.71 mill.
-Bid Size: - -Ask Size: - 3.43 bill.USD - 45.73

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  541.0680   623.0830   664.8150   667.9090   642.5090
Intangible Assets
  104.2720   103.9300   103.6770   76.3240   59.6440
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  835.4090   965.6520   1,041.4430   997.5040   926.4830
Inventories
  106.0380   130.9100   149.1180   148.4500   115.7730
Accounts Receivable
  54.4040   78.3580   55.0220   56.6720   66.9970
Cash and Cash Equivalents
  36.7000   163.3000   26.9000   180.6000   298.5000
Current Assets
  218.6480   413.1730   345.3410   423.2690   503.5100
Total Assets
  1,054.0570   1,378.8250   1,386.7840   1,420.7730   1,429.9930

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  76.3740   121.6470   85.9200   84.2480   87.2450
Long-term debt
  -   -   -   0.0000   -
Liabilities to Banks
  0.0000   -   -   -   -
Provisions
  75   -   -   -   -
Liabilities
  318.4210   421.8580   403.3750   352.2240   352.0640
Share Capital
  .0940   .1000   .1020   .1020   .1000
Total Equity
  735.6360   956.9670   983.4090   1,068.5490   1,077.9290
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,054.0570   1,378.8250   1,386.7840   1,420.7730   1,429.9930

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,249.8240   1,736.4320   2,057.6220   2,090.3340   2,008.6250
Depreciation (total)
  56.2710   65.6570   72.0960   81.3560   88.1410
Operating Result
  144.9120   244.2070   7.9970   90.7910   100.0010
Interest Income
  .6470   -.1990   -.1100   2.5610   10.9950
Income Before Taxes
  144.3700   244.2300   6.9090   91.4360   109.5880
Income Taxes
  34.3290   52.2700   -7.6440   24.1730   33.3380
Minority Interests Profit
  -   -   -   -   -
Net Income
  110.0410   191.9600   14.5530   67.2630   76.2500

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  9.2600   15.7300   1.1900   5.4600   6.2300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  178.2420   253.4070   56.2970   199.9450   265.1510
Cash Flow from Investing Activities
  -258.8290   -139.1170   -146.6170   -88.5060   -62.3780
Cash Flow from Financing
  8.8580   12.3220   -6.6410   2.8000   -84.8420
Decrease / Increase in Cash
  -71.7290   126.6120   -96.9610   114.2390   117.9310
Employees
  2,128   -   -   -   -