2024-04-19  5:37:02 PM Chg. +0.030 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
36.120EUR +0.08% 642,697
Turnover: 23.18 mill.
36.090Bid Size: 500 36.160Ask Size: 500 13.57 bill.EUR 5.26% 13.04

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  6,519   6,523   6,566   6,858   7,432
Intangible Assets
  1,748   2,131   2,180   2,132   2,198
Long-Term Investments
  4,663   3,943   2,952   3,065   3,169
Fixed Assets
  18,504   18,210   17,432   17,777   19,417
Inventories
  2,998   3,059   2,955   3,037   3,154
Accounts Receivable
  6,327   5,814   6,367   6,732   6,389
Cash and Cash Equivalents
  4,144   3,785   4,749   4,820   2,928
Current Assets
  16,364   15,590   17,301   17,963   17,945
Total Assets
  34,868   33,835   34,854   35,778   37,964

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  6,603   6,513   7,140   7,349   7,423
Long-term debt
  5,850   5,305   6,180   5,788   5,080
Liabilities to Banks
  6,084   5,501   6,348   5,997   5,318
Provisions
  3,531   3,349   3,360   3,121   3,411
Liabilities
  25,413   24,542   25,434   25,568   26,252
Share Capital
  336   345   355   366   372
Total Equity
  7,854   7,865   8,140   8,851   9,726
Minority Interests
  1,601   1,428   1,280   1,359   1,391
Total liabilities equity
  34,868   33,835   34,854   35,778   37,964

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  33,138   32,428   31,768   32,904   35,555
Depreciation (total)
  1,427   1,454   1,599   1,655   1,703
Operating Result
  1,133   668   947   1,533   1,776
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,252   598   535   902   1,026
Income Taxes
  -188   -118   249   303   427
Minority Interests Profit
  -257   -77   -52   -120   -142
Net Income
  807   403   732   1,085   1,311

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.4100   1.1900   2.1100   3.0200   3.5600
Dividend per Share
  1.6000   1.6000   1.6000   1.7000   1.7000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,947   2,076   2,418   2,164   2,216
Cash Flow from Investing Activities
  -315   -696   -705   -1,586   -3,084
Cash Flow from Financing
  -1,016   -1,843   -693   -362   -1,108
Decrease / Increase in Cash
  726   -320   991   29   -1,922
Employees
  127,470   120,254   117,997   115,530   129,275