12/4/2020  9:25:30 AM Chg. -0.1800 Volume Bid12:44:35 PM Ask12:44:35 PM Market Capitalization Dividend Y. P/E Ratio
61.3800EUR -0.29% 1,250
Turnover: 76,405
61.9200Bid Size: 250 61.9400Ask Size: 250 9.57 bill.EUR 2.02% 20.50

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  971.9000   1,009.1000   946.4000   1,027.1000   1,164.3000
Intangible Assets
  2,772.1000   2,873.2000   2,746.7000   2,902.9000   3,084
Long-Term Investments
  60.9000   40   29.2000   27.8000   25.4000
Fixed Assets
  3,877.4000   4,005.3000   3,794.4000   4,030.4000   4,773.3000
Inventories
  897.1000   962.8000   1,043.6000   1,195.8000   1,176.5000
Accounts Receivable
  1,426.5000   1,511.2000   1,672.7000   1,843   1,820.3000
Cash and Cash Equivalents
  579.1000   601.9000   518   393.8000   520.3000
Current Assets
  3,098.8000   3,281.7000   3,490.4000   3,664.1000   3,790.9000
Total Assets
  6,976.2000   7,287   7,284.8000   7,694.5000   8,564.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,055.5000   1,119.4000   1,205.8000   1,231.8000   1,229.1000
Long-term debt
  2,094.4000   2,137.5000   1,520.1000   1,899.6000   1,936.4000
Liabilities to Banks
  2,255.2000   2,283.8000   2,089.9000   2,155.7000   2,160.6000
Provisions
  382.3000   380.7000   417.4000   430.3000   462.8000
Liabilities
  4,285.7000   4,327.8000   4,299.1000   4,393.3000   4,985.2000
Share Capital
  154.5000   154.5000   154.5000   154.5000   154.5000
Total Equity
  2,646.4000   2,949.5000   2,973.2000   3,276.5000   3,515.8000
Minority Interests
  44.1000   9.7000   12.5000   24.7000   63.2000
Total liabilities equity
  6,976.2000   7,287   7,284.8000   7,694.5000   8,564.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  10,346.1000   10,498.4000   11,743.3000   12,550   12,821.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  661.8000   647.3000   619.1000   721   716.9000
Interest Income
  -71.5000   -81.5000   -86.5000   -82.3000   -90
Income Before Taxes
  549.3000   535.7000   524.6000   623.5000   633.4000
Income Taxes
  181.2000   174.7000   162.6000   161.2000   164.2000
Minority Interests Profit
  -3.1000   -.7000   -1.2000   -1.4000   -2.5000
Net Income
  365   360.3000   360.8000   460.9000   466.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.3600   2.3300   2.3400   2.9800   3.0200
Dividend per Share
  1.0000   1.0500   1.1000   1.2000   1.2500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  593.7000   539.9000   404.5000   375.3000   879.3000
Cash Flow from Investing Activities
  -621.6000   -269.4000   -244.9000   -290.1000   -372.2000
Cash Flow from Financing
  112   -249.1000   -224.3000   -211.5000   -383.4000
Decrease / Increase in Cash
  84.1000   21.4000   -64.7000   -126.3000   123.7000
Employees
  14,459   14,826   15,172   16,616   17,492