1/19/2021  11:29:20 AM Chg. -0.4000 Volume Bid11:49:51 AM Ask11:46:42 AM Market Capitalization Dividend Y. P/E Ratio
67.0000EUR -0.59% 245
Turnover: 16,458.3200
67.0000Bid Size: 250 67.0600Ask Size: 250 10.44 bill.EUR 1.85% 22.37

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  879.3000   971.9000   1,009.1000   946.4000   1,027.1000
Intangible Assets
  2,268   2,772.1000   2,873.2000   2,746.7000   2,902.9000
Long-Term Investments
  56.2000   60.9000   40   29.2000   27.8000
Fixed Assets
  3,279.3000   3,877.4000   4,005.3000   3,794.4000   4,030.4000
Inventories
  865.8000   897.1000   962.8000   1,043.6000   1,195.8000
Accounts Receivable
  1,407.2000   1,426.5000   1,511.2000   1,672.7000   1,843
Cash and Cash Equivalents
  491.9000   579.1000   601.9000   518   393.8000
Current Assets
  2,935.7000   3,098.8000   3,281.7000   3,490.4000   3,664.1000
Total Assets
  6,215   6,976.2000   7,287   7,284.8000   7,694.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,046.2000   1,055.5000   1,119.4000   1,205.8000   1,231.8000
Long-term debt
  1,567.6000   2,094.4000   2,137.5000   1,520.1000   1,899.6000
Liabilities to Banks
  1,901.6000   2,255.2000   2,283.8000   2,089.9000   2,155.7000
Provisions
  345   382.3000   380.7000   417.4000   430.3000
Liabilities
  3,858.1000   4,285.7000   4,327.8000   4,299.1000   4,393.3000
Share Capital
  154.5000   154.5000   154.5000   154.5000   154.5000
Total Equity
  2,325.5000   2,646.4000   2,949.5000   2,973.2000   3,276.5000
Minority Interests
  31.4000   44.1000   9.7000   12.5000   24.7000
Total liabilities equity
  6,215   6,976.2000   7,287   7,284.8000   7,694.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  10,015.6000   10,346.1000   10,498.4000   11,743.3000   12,550
Depreciation (total)
  -   -   -   -   -
Operating Result
  591.6000   661.8000   647.3000   619.1000   721
Interest Income
  -73.4000   -71.5000   -81.5000   -86.5000   -82.3000
Income Before Taxes
  507.8000   549.3000   535.7000   524.6000   623.5000
Income Taxes
  168.1000   181.2000   174.7000   162.6000   161.2000
Minority Interests Profit
  -.4000   -3.1000   -.7000   -1.2000   -1.4000
Net Income
  339.3000   365   360.3000   360.8000   460.9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.2000   2.3600   2.3300   2.3400   2.9800
Dividend per Share
  0.9000   1.0000   1.0500   1.1000   1.2000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  369.7000   593.7000   539.9000   404.5000   375.3000
Cash Flow from Investing Activities
  -178.2000   -621.6000   -269.4000   -244.9000   -290.1000
Cash Flow from Financing
  -149.3000   112   -249.1000   -224.3000   -211.5000
Decrease / Increase in Cash
  42.2000   84.1000   21.4000   -64.7000   -126.3000
Employees
  13,622   14,459   14,826   15,172   16,616