1/19/2021  11:55:57 AM Chg. -0.3200 Volume Bid1:37:38 PM Ask1:37:38 PM Market Capitalization Dividend Y. P/E Ratio
67.0800EUR -0.47% 260
Turnover: 17,464.5200
67.1000Bid Size: 250 67.1200Ask Size: 250 10.36 bill.EUR 1.86% 22.21

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  844.7000   879.3000   971.9000   1,009.1000   946.4000
Intangible Assets
  2,074.3000   2,268   2,772.1000   2,873.2000   2,746.7000
Long-Term Investments
  55.4000   56.2000   60.9000   40   29.2000
Fixed Assets
  3,037.5000   3,279.3000   3,877.4000   4,005.3000   3,794.4000
Inventories
  757.1000   865.8000   897.1000   962.8000   1,043.6000
Accounts Receivable
  1,248.8000   1,407.2000   1,426.5000   1,511.2000   1,672.7000
Cash and Cash Equivalents
  426.8000   491.9000   579.1000   601.9000   518
Current Assets
  2,589.8000   2,935.7000   3,098.8000   3,281.7000   3,490.4000
Total Assets
  5,627.3000   6,215   6,976.2000   7,287   7,284.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  961.5000   1,046.2000   1,055.5000   1,119.4000   1,205.8000
Long-term debt
  1,474.6000   1,567.6000   2,094.4000   2,137.5000   1,520.1000
Liabilities to Banks
  1,768.5000   1,901.6000   2,255.2000   2,283.8000   2,089.9000
Provisions
  337.5000   345   382.3000   380.7000   417.4000
Liabilities
  3,533.3000   3,858.1000   4,285.7000   4,327.8000   4,299.1000
Share Capital
  154.5000   154.5000   154.5000   154.5000   154.5000
Total Equity
  2,065.6000   2,325.5000   2,646.4000   2,949.5000   2,973.2000
Minority Interests
  28.1000   31.4000   44.1000   9.7000   12.5000
Total liabilities equity
  5,627.3000   6,215   6,976.2000   7,287   7,284.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  9,769.5000   10,015.6000   10,346.1000   10,498.4000   11,743.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  555.9000   591.6000   661.8000   647.3000   619.1000
Interest Income
  -73.8000   -73.4000   -71.5000   -81.5000   -86.5000
Income Before Taxes
  495.2000   507.8000   549.3000   535.7000   524.6000
Income Taxes
  156.3000   168.1000   181.2000   174.7000   162.6000
Minority Interests Profit
  .3000   -.4000   -3.1000   -.7000   -1.2000
Net Income
  339.2000   339.3000   365   360.3000   360.8000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.1970   2.2000   2.3600   2.3300   2.3400
Dividend per Share
  0.8670   0.9000   1.0000   1.0500   1.1000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  357.8000   369.7000   593.7000   539.9000   404.5000
Cash Flow from Investing Activities
  -135.2000   -178.2000   -621.6000   -269.4000   -244.9000
Cash Flow from Financing
  -115.9000   -149.3000   112   -249.1000   -224.3000
Decrease / Increase in Cash
  106.7000   42.2000   84.1000   21.4000   -64.7000
Employees
  13,185   13,622   14,459   14,826   15,172