1/19/2021  11:55:57 AM Chg. -0.3200 Volume Bid1:00:00 PM Ask12:59:49 PM Market Capitalization Dividend Y. P/E Ratio
67.0800EUR -0.47% 260
Turnover: 17,464.5200
67.1200Bid Size: 250 67.1600Ask Size: 250 10.36 bill.EUR 1.86% 22.21

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  829.6000   865.8000   873.5000   844.7000   879.3000
Intangible Assets
  1,863.2000   2,047   2,171   2,074.3000   2,268
Long-Term Investments
  37   39.5000   59   55.4000   56.2000
Fixed Assets
  2,828.2000   3,039.3000   3,180.7000   3,037.5000   3,279.3000
Inventories
  606.1000   696.8000   760.4000   757.1000   865.8000
Accounts Receivable
  1,059.7000   1,220.9000   1,266.4000   1,248.8000   1,407.2000
Cash and Cash Equivalents
  362.9000   458.8000   346.6000   426.8000   491.9000
Current Assets
  2,142   2,536.3000   2,529.8000   2,589.8000   2,935.7000
Total Assets
  4,970.2000   5,575.6000   5,710.5000   5,627.3000   6,215

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  834.1000   956.6000   1,008.2000   961.5000   1,046.2000
Long-term debt
  1,696.7000   1,811.5000   1,699.2000   1,474.6000   1,567.6000
Liabilities to Banks
  1,783.8000   1,952.4000   1,829.5000   1,768.5000   1,901.6000
Provisions
  340.8000   385.6000   401.9000   337.5000   345
Liabilities
  3,352.3000   3,814.3000   3,719.3000   3,533.3000   3,858.1000
Share Capital
  154.5000   154.5000   154.5000   154.5000   154.5000
Total Equity
  1,609.5000   1,734.2000   1,962.4000   2,065.6000   2,325.5000
Minority Interests
  8.4000   27.1000   28.8000   28.1000   31.4000
Total liabilities equity
  4,970.2000   5,575.6000   5,710.5000   5,627.3000   6,215

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  7,649.1000   8,679.3000   9,689.9000   9,769.5000   10,015.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  409   545.8000   573.5000   555.9000   591.6000
Interest Income
  -168.3000   -107.3000   -82.3000   -73.8000   -73.4000
Income Before Taxes
  231.8000   419.5000   478.8000   495.2000   507.8000
Income Taxes
  85.2000   140.2000   140.6000   156.3000   168.1000
Minority Interests Profit
  -3   -1.9000   -2   .3000   -.4000
Net Income
  143.6000   277.4000   336.2000   339.2000   339.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.9770   1.7970   2.1770   2.1970   2.2000
Dividend per Share
  0.4670   0.6670   0.8000   0.8670   0.9000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  150.3000   349.6000   433   357.8000   369.7000
Cash Flow from Investing Activities
  -218.5000   -198.1000   -312.7000   -135.2000   -178.2000
Cash Flow from Financing
  -187.1000   -57.1000   -228   -115.9000   -149.3000
Decrease / Increase in Cash
  -255.3000   94.4000   -107.7000   106.7000   42.2000
Employees
  12,132   12,950   12,988   13,185   13,622