2024-04-18  10:10:00 PM Chg. +0.26 Volume Bid2:06:13 PM Ask2:06:13 PM Market Capitalization Dividend Y. P/E Ratio
25.04USD +1.05% 116,190
Turnover: 1.86 mill.
10.02Bid Size: 200 29.30Ask Size: 100 709.06 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,834.1800   876.8000   1,004.5590   915.2510   927.7660
Intangible Assets
  .0960   0.0000   -   -   -
Long-Term Investments
  118.2030   -   37.5300   17   19.8900
Fixed Assets
  2,087.0860   -   1,406.5220   -   1,373.6950
Inventories
  121.3080   82.4000   92.1800   81.8860   99.8630
Accounts Receivable
  203.6310   180.7000   215.6200   215.1310   234.6200
Cash and Cash Equivalents
  178.0550   196.7000   228.0100   160.0290   180.2650
Current Assets
  565.5130   524.2000   585.7480   493.1250   563.5830
Total Assets
  2,652.5990   1,945.3000   1,992.2700   1,812.0010   1,937.2780

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  99.5730   52.1000   69.5420   89.6100   87.8850
Long-term debt
  8.2230   -   527.5280   499.7650   534.8230
Liabilities to Banks
  -   -   -   -   -
Provisions
  103.8000   22.8000   42.4000   -   -
Liabilities
  1,840.2320   1,369.3000   1,095.1990   1,025.0620   1,114.0990
Share Capital
  -   .0010   -   .3060   .3110
Total Equity
  812.3670   426.2000   897.0710   786.9390   823.1790
Minority Interests
  7.1480   -.3000   -.5420   -.3680   -.5080
Total liabilities equity
  2,652.5990   1,945.3000   1,992.2700   1,812.0010   1,937.2780

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,369.6620   485.8000   1,178.0620   922.5690   1,297.4290
Depreciation (total)
  124.8990   -   70.0780   49.5870   70.6060
Operating Result
  -217.3250   -5.1000   -102.8960   29.8710   60.7510
Interest Income
  110.0760   -22.3000   -49.9660   -29.0560   -32.7710
Income Before Taxes
  -336.2990   139.6000   -56.6400   21.0790   18.0120
Income Taxes
  .1610   .5000   .4000   -7.4940   -24.9320
Minority Interests Profit
  -.7090   .2000   .1910   -.0570   .1400
Net Income
  -336.8470   139.2000   -56.0940   13.5280   -6.7800

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -9.4200   20.1100   3.1200   0.4800   -0.2400
Dividend per Share
  -   0.0000   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -109.4370   -9.5000   96.8450   -13.3040   32.0370
Cash Flow from Investing Activities
  -26.1240   -17.8000   173.2740   -44.1420   -47.3190
Cash Flow from Financing
  -63.1420   -25.1000   -245.6170   -20.7320   22.0350
Decrease / Increase in Cash
  -202.1680   -51.4000   31.9580   -102.3310   19.9790
Employees
  707   -   3,167   -   -