7/6/2020  5:51:48 PM Chg. +0.3700 Volume Bid7:55:27 AM Ask7:55:27 AM Market Capitalization Dividend Y. P/E Ratio
34.8200EUR +1.07% 650
Turnover: 22,625.7950
34.5350Bid Size: 290 34.8650Ask Size: 287 84.93 bill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  3,021   3,661   4,882   5,166   5,518
Intangible Assets
  10,436   12,117   117,785   124,013   118,787
Long-Term Investments
  326   436   317   556   452
Fixed Assets
  21,701   27,414   127,072   133,687   127,731
Inventories
  4,247   5,793   5,864   6,029   6,094
Accounts Receivable
  3,266   3,884   4,053   3,588   4,093
Cash and Cash Equivalents
  1,963   2,204   3,291   2,602   2,526
Current Assets
  9,814   12,359   13,966   12,655   13,274
Total Assets
  31,515   39,773   141,038   146,342   141,005

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  5,937   7,335   8,847   10,631   9,727
Long-Term Liabilities
  14,806   16,488   44,027   43,498   38,091
Liabilities to Banks
  17,001   19,495   49,450   48,025   45,834
Provisions
  1,132   1,445   17,882   18,425   18,108
Liabilities
  26,483   31,367   80,012   80,654   76,845
Share Capital
  507   507   614   614   614
Total Equity
  4,894   8,182   60,804   65,444   63,902
Minority Interests
  138   224   222   244   258
Total liabilities equity
  31,515   39,773   141,038   146,342   141,005

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  13,104   14,751   20,292   24,492   25,877
Depreciation (total)
  428   607   902   1,038   1,512
Operating Result
  4,557   4,655   6,476   9,313   9,016
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,855   6,245   29,591   8,351   7,912
Income Taxes
  -1,333   -1,406   8,113   -2,141   -2,063
Minority Interests Profit
  -232   -191   -171   -178   -145
Net Income
  4,290   4,648   37,533   6,032   5,704

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  2.3100   2.5020   18.3630   2.6400   2.4970
Dividend per Share
  1.5400   1.6940   1.9520   2.0300   2.1040

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  4,720   4,610   5,347   10,295   8,996
Cash Flow from Investing Activities
  -3,991   -640   -18,544   -1,021   -639
Cash Flow from Financing
  -219   -4,229   14,759   -9,630   -8,593
Decrease / Increase in Cash
  238   -79   1,171   -494   -293
Employees
  87,577   85,335   91,402   95,239   94,846