12/6/2019  9:59:50 PM Chg. - Volume Bid10:02:00 PM Ask10:02:00 PM Market Capitalization Dividend Y. P/E Ratio
316.14USD - 113,482
Turnover: 23.74 mill.
315.91Bid Size: 4 316.04Ask Size: 1 258.53 bill.USD 2.21% 10.78

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,158   1,460   2,509   2,599   2,635
Intangible Assets
  3,617   3,277   15,068   10,832   10,762
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  519   524   1,400   1,447   1,124
Accounts Receivable
  782   1,019   2,181   2,448   3,325
Cash and Cash Equivalents
  1,604   1,822   3,097   11,204   4,292
Current Assets
  3,835   3,775   7,125   15,823   9,107
Total Assets
  10,491   10,592   49,966   54,418   50,124

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  515   617   1,261   1,105   811
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,248   5,878   28,090   31,232   23,467
Share Capital
  -   -   -   -   -
Total Equity
  3,243   4,714   21,876   23,186   26,657
Minority Interests
  -   -   2,984   2,901   0.0000
Total liabilities equity
  10,491   10,592   49,966   54,418   50,124

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  4,269   6,824   13,240   17,636   20,848
Depreciation (total)
  197   249   1,873   1,764   541
Operating Result
  438   1,632   -409   2,383   5,135
Interest Income
  -110   -191   -585   -454   -628
Income Before Taxes
  342   1,467   -1,107   1,825   4,545
Income Taxes
  33   76   642   35   -8,084
Minority Interests Profit
  0.0000   0.0000   122   -92   -351
Net Income
  263   1,364   -1,739   1,692   12,259

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.0500   5.1700   -4.7500   4.1800   29.3300
Dividend per Share
  1.1300   1.5500   1.9400   4.0800   7.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,175   2,318   3,411   6,551   8,880
Cash Flow from Investing Activities
  -5,885   -241   -9,840   -674   -4,674
Cash Flow from Financing
  5,329   -1,859   7,704   2,230   -11,118
Decrease / Increase in Cash
  619   218   1,275   8,107   -6,912
Employees
  8,400   8,200   15,700   14,000   15,000