2/20/2020  9:59:59 PM Chg. -6.30 Volume Bid10:02:00 PM Ask10:02:00 PM Market Capitalization Dividend Y. P/E Ratio
309.08USD -2.00% 154,660
Turnover: 29.4 mill.
308.96Bid Size: 1 309.23Ask Size: 2 250.03 bill.USD 3.43% 45.68

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  661   1,158   1,460   2,509   2,599
Intangible Assets
  492   3,617   3,277   15,068   10,832
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  285   519   524   1,400   1,447
Accounts Receivable
  418   782   1,019   2,181   2,448
Cash and Cash Equivalents
  985   1,604   1,822   3,097   11,204
Current Assets
  1,818   3,835   3,775   7,125   15,823
Total Assets
  3,415   10,491   10,592   49,966   54,418

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  278   515   617   1,261   1,105
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  529   7,248   5,878   28,090   31,232
Share Capital
  -   -   -   -   -
Total Equity
  2,886   3,243   4,714   21,876   23,186
Minority Interests
  -   -   -   2,984   2,901
Total liabilities equity
  3,415   10,491   10,592   49,966   54,418

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,520   4,269   6,824   13,240   17,636
Depreciation (total)
  24   197   249   1,873   1,764
Operating Result
  552   438   1,632   -409   2,383
Interest Income
  -2   -110   -191   -585   -454
Income Before Taxes
  568   342   1,467   -1,107   1,825
Income Taxes
  16   33   76   642   35
Minority Interests Profit
  0.0000   0.0000   0.0000   122   -92
Net Income
  552   263   1,364   -1,739   1,692

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.2300   1.0500   5.1700   -4.7500   4.1800
Dividend per Share
  0.8000   1.1300   1.5500   1.9400   4.0800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  722   1,175   2,318   3,411   6,551
Cash Flow from Investing Activities
  -652   -5,885   -241   -9,840   -674
Cash Flow from Financing
  -169   5,329   -1,859   7,704   2,230
Decrease / Increase in Cash
  -99   619   218   1,275   8,107
Employees
  4,800   8,400   8,200   15,700   14,000