1/17/2020  9:59:58 PM Chg. +1.75 Volume Bid10:17:58 PM Ask10:02:00 PM Market Capitalization Dividend Y. P/E Ratio
308.75USD +0.57% 205,701
Turnover: 44.98 mill.
308.25Bid Size: 2 308.73Ask Size: 2 249.67 bill.USD 3.43% 45.61

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  281   316   503   661   1,158
Intangible Assets
  573   499   422   492   3,617
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  189   194   194   285   519
Accounts Receivable
  285   328   341   418   782
Cash and Cash Equivalents
  561   829   1,084   985   1,604
Current Assets
  1,087   1,393   1,691   1,818   3,835
Total Assets
  2,157   2,446   2,862   3,415   10,491

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  198   221   248   278   515
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  652   440   443   529   7,248
Share Capital
  -   -   -   -   -
Total Equity
  1,505   2,006   2,419   2,886   3,243
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,157   2,446   2,862   3,415   10,491

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,093   2,336   2,364   2,520   4,269
Depreciation (total)
  21   22   21   24   197
Operating Result
  466   584   582   552   438
Interest Income
  -34   -4   -1   -2   -110
Income Before Taxes
  406   561   585   568   342
Income Taxes
  -9   9   22   16   33
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  415   552   563   552   263

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.7400   2.2500   2.3000   2.2300   1.0500
Dividend per Share
  0.0000   0.3500   0.5600   0.8000   1.1300

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  510   726   693   722   1,175
Cash Flow from Investing Activities
  -86   -122   -244   -652   -5,885
Cash Flow from Financing
  -335   -336   -194   -169   5,329
Decrease / Increase in Cash
  89   268   255   -99   619
Employees
  3,500   3,500   3,600   4,800   8,400