2024-04-24  10:55:14 AM Chg. +0.1500 Volume Bid11:38:51 AM Ask10:55:14 AM Market Capitalization Dividend Y. P/E Ratio
1.6000EUR +10.34% 4,900
Turnover: 7,840
1.4500Bid Size: 8,900 1.7500Ask Size: 0 7.2 mill.EUR - 5.52

Assets

2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
Property and Equipment
  7   7.5000   9.9000   11.1000   15.5000
Intangible Assets
  4.3000   4.2000   .3000   .2000   .1500
Long-Term Investments
  10   10.5000   9.2000   10.2000   .4000
Fixed Assets
  21.4000   22.4000   23.3000   25.4000   16.5000
Inventories
  14.2000   11.5000   13.6000   11.6000   16.9000
Accounts Receivable
  12.5000   9.9000   10.9000   10.9000   10.2000
Cash and Cash Equivalents
  12.5000   14.2000   9.1000   9.1000   5.5000
Current Assets
  42.8000   38.4000   40.3000   34.2000   34.6000
Total Assets
  66.9000   62.9000   66.2000   62.2000   53.2000

 

Liabilities

2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
Accounts Payable
  7.4000   5.6000   7.9000   5.4000   0.0000
Long-term debt
  14.4000   13.5000   13.2000   12.2000   -
Liabilities to Banks
  15.3000   14.5000   14.6000   14.6000   0.0000
Provisions
  1.6000   1.2000   1.3000   1.3000   -
Liabilities
  59   55   59.3000   56.3000   49.1000
Share Capital
  9   9   9   9   9
Total Equity
  7.9000   8   6.8000   5.9000   4.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  66.9000   62.9000   66.2000   62.2000   53.2000

 

Income Statement

2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
Revenues
  83.9000   62.3000   65.6000   66.4000   71.8000
Depreciation (total)
  .4000   .4000   .3000   .5000   .6000
Operating Result
  3.7000   2.9000   1.7000   2.2000   1.6000
Interest Income
  -4.3000   -2.5000   -3.1000   -3.3000   -3.5000
Income Before Taxes
  -.6000   .4000   -1.4000   -1.1000   -11.3000
Income Taxes
  -.1000   .4000   -.3000   -.2000   .7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -.5000   .1000   -1.1000   -1   .1000

 

Per Share

2008
-
in EUR
2009
-
in EUR
2010
-
in EUR
2011
-
in EUR
2012
-
in EUR
Earnings per Share
  -0.1700   0.0200   -0.3800   -0.3200   0.0456
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
Cash Flow from Operating Activities
  3.7000   6.6000   3.4000   2.6000   -4.6000
Cash Flow from Investing Activities
  .7000   -1   -5.1000   1.2000   1.9000
Cash Flow from Financing
  -.1000   -3.8000   -3.4000   -3.9000   -.8000
Decrease / Increase in Cash
  4.3000   1.8000   -5.1000   0.0000   -3.6000
Employees
  134   132   126   140   140