12/3/2020  5:35:24 PM Chg. +0.380 Volume Bid3:01:49 AM Ask3:01:49 AM Market Capitalization Dividend Y. P/E Ratio
22.230EUR +1.74% 921,874
Turnover: 20.49 mill.
22.140Bid Size: 40 22.400Ask Size: 4 10.05 bill.EUR 2.52% 26.78

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  497.9000   518.6000   486.3000   471.1000   444.9000
Intangible Assets
  629.4000   686.8000   640.2000   634.6000   611.1000
Long-Term Investments
  71   69.2000   118.4000   114.8000   118.3000
Fixed Assets
  3,146.3000   3,401.4000   3,354.3000   3,367.4000   3,750.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,374.2000   1,496.1000   1,573.1000   1,615.9000   1,746
Cash and Cash Equivalents
  522.9000   1,094.1000   364.3000   1,046.3000   1,477.8000
Current Assets
  2,004.3000   2,693.8000   2,014.3000   2,728.9000   3,298.6000
Total Assets
  5,157.2000   6,095.2000   5,369.8000   6,096.3000   7,049.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  962.8000   1,041.5000   1,119.8000   1,182.8000   1,295.8000
Long-term debt
  2,311   2,492.9000   2,240   2,655.7000   2,918.5000
Liabilities to Banks
  2,389.9000   3,082.4000   2,449   3,154.7000   3,287.5000
Provisions
  286.5000   286.4000   252.9000   232.5000   195.1000
Liabilities
  4,032.8000   4,852.2000   4,337.1000   5,088.7000   5,727
Share Capital
  53   53   53   53   54.2000
Total Equity
  1,095.3000   1,197.4000   989.1000   959.3000   1,263.8000
Minority Interests
  29.6000   45.6000   43.6000   48.3000   58.3000
Total liabilities equity
  5,157.2000   6,095.2000   5,369.8000   6,096.3000   7,049.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  4,634.8000   4,549.2000   4,689.4000   4,795.5000   5,099.7000
Depreciation (total)
  205.1000   202.4000   203.7000   200.3000   305.3000
Operating Result
  576.9000   609.7000   606.3000   637.6000   721.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  488.4000   524   503.2000   544.4000   603.3000
Income Taxes
  -220.7000   -188.9000   -164.8000   -189.3000   -210.7000
Minority Interests Profit
  -12.4000   -15.7000   -21.8000   -22.5000   -24.7000
Net Income
  255.3000   319.4000   308   332.6000   367.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.5800   0.7300   0.7100   0.7600   0.8300
Dividend per Share
  0.5100   0.5500   0.5600   0.5600   0.5600

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  706.1000   594.4000   581.2000   685.5000   820.4000
Cash Flow from Investing Activities
  -264   -324.9000   -312.1000   -274.9000   -194.2000
Cash Flow from Financing
  -139.8000   310.4000   -975.1000   278   -193.6000
Decrease / Increase in Cash
  300.5000   577.3000   -733.5000   680.1000   431.1000
Employees
  65,995   69,042   73,417   75,428   78,395