2024-04-18  12:00:00 AM Chg. +1.60 Volume Bid10:08:13 AM Ask10:08:13 AM Market Capitalization Dividend Y. P/E Ratio
205.40HKD +0.79% 4.67 mill.
Turnover: 919.54 mill.
205.40Bid Size: - 206.00Ask Size: - 225.31 bill.HKD - -

Assets

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
2023
Unknown
in mill. CNY
Property and Equipment
  55,296   58,201.9000   62,794.7000   135,017.7000   230,903.8200
Intangible Assets
  11,887.6000   10,107.8000   17,104.9400   23,223.5000   37,236.2600
Long-Term Investments
  6,126   7,264.8000   7,992.5000   15,570.4100   23,057.0050
Fixed Assets
  -   -   129,669.9600   253,057.1400   377,426.2200
Inventories
  25,571.6000   31,396.4000   43,354.7800   79,107.2000   87,676.7500
Accounts Receivable
  -   -   38,653.0100   40,999.6900   61,866.0200
Cash and Cash Equivalents
  11,674.3000   13,738.5000   50,457.1000   51,471.2600   109,094.4100
Current Assets
  106,966.6000   111,605.1000   166,110.1900   240,803.5100   302,121.4500
Total Assets
  195,641.6000   201,017.3000   295,780.1500   493,860.6500   679,547.6700

 

Liabilities

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
2023
Unknown
in mill. CNY
Accounts Payable
  35,340.7000   49,791.6000   73,160.1700   140,437.3100   194,429.8200
Long-term debt
  21,916.5000   23,626   8,743.5200   7,593.6000   11,975.1400
Liabilities to Banks
  76,012.7000   51,270.6000   -   -   -
Provisions
  102.9000   393.2000   2,965.1300   3,305.9800   6,571.1600
Liabilities
  133,040.2000   136,563.4000   191,535.9400   372,470.8100   529,085.5600
Share Capital
  2,728.1430   2,728.1430   -   -   -
Total Equity
  56,762.3000   56,874.3000   95,069.6700   111,029.3000   138,810.0700
Minority Interests
  5,839.1000   7,579.6000   9,174.5400   10,360.5400   11,652.0500
Total liabilities equity
  195,641.6000   201,017.3000   295,780.1500   493,860.6500   679,547.6700

 

Income Statement

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
2023
Unknown
in mill. CNY
Revenues
  121,778.1000   153,469.2000   216,142.4000   424,060.6400   602,315.3500
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,341.3000   10,193.3000   -   -   -
Interest Income
  -   -   -1,275.8000   513.2700   968.5900
Income Before Taxes
  2,431.1000   6,882.6000   -   -   -
Income Taxes
  312.3000   868.6000   550.7400   3,366.6300   5,924.5700
Minority Interests Profit
  -504.4000   -1,779.7000   -922.0800   -1,090.6600   1,303.2600
Net Income
  1,614.5000   4,234.3000   3,045.1900   16,622.4500   30,040.8100

 

Per Share

2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
2022
Unknown
in CNY
2023
Unknown
in CNY
Earnings per Share
  0.5000   1.4700   1.0600   5.7100   10.3200
Dividend per Share
  0.0600   0.1480   0.1050   1.1420   3.0960

 

Cash Flow

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
2023
Unknown
in mill. CNY
Cash Flow from Operating Activities
  14,741   45,392.7000   65,466.6800   140,837.6600   169,725.0300
Cash Flow from Investing Activities
  -20,881.4000   -14,444.2000   -45,403.9900   -120,596   -125,663.6400
Cash Flow from Financing
  6,610.3000   -28,907.4000   16,062.5200   -19,488.6800   12,817.1300
Decrease / Increase in Cash
  469.9000   2,041   -   -   -
Employees
  229,000   224,300   288,000   570,000   703,500