5/11/2021  5:35:11 PM Chg. -0.150 Volume Bid5:45:00 PM Ask5/11/2021 Market Capitalization Dividend Y. P/E Ratio
36.400EUR -0.41% 175,346
Turnover: 6.39 mill.
-Bid Size: - -Ask Size: - 3.6 bill.EUR 2.75% 13.33

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  3,368.9000   3,746   4,417.9000   5,132.8000   5,527.1000
Intangible Assets
  8.2000   6.7000   5.7000   5.2000   3
Long-Term Investments
  89.7000   85.6000   65.2000   0.0000   0.0000
Fixed Assets
  3,659.8000   4,047.4000   4,690.7000   5,291.2000   5,660.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  395.1000   383.5000   374.3000   439.1000   934.9000
Current Assets
  649.3000   721.3000   664.8000   597.5000   1,159.9000
Total Assets
  4,309.1000   4,768.7000   5,355.5000   5,888.7000   6,820.3000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  1,412.6000   1,684.2000   1,723.7000   1,850.9000   2,622.2000
Liabilities to Banks
  1,565.6000   1,753.1000   1,943.3000   2,097.4000   2,827.5000
Provisions
  98   106.3000   148.9000   143.9000   151.6000
Liabilities
  2,104.6000   2,370.2000   2,715.8000   2,920.7000   3,692
Share Capital
  718.3370   718.3370   718.3370   718.3370   718.3370
Total Equity
  2,204.5000   2,398.5000   2,639.7000   2,968   3,128.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,309.1000   4,768.7000   5,355.5000   5,888.7000   6,820.3000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  165.6000   180.3000   192.4000   220.7000   235.6000
Depreciation (total)
  3.4000   3.8000   2.6000   4.5000   5.5000
Operating Result
  293.8000   340.5000   442.3000   633.7000   375.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  237.6000   299.8000   396.2000   539.3000   348.3000
Income Taxes
  53.7000   65   90.9000   146   94.3000
Minority Interests Profit
  0.0000   0.0000   -.0100   -.0200   -.0100
Net Income
  183.9000   234.9000   305.3000   393.3000   253.9000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.9400   2.5500   3.2800   4.2300   2.7300
Dividend per Share
  0.6500   0.8000   0.9000   1.0000   1.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  125.4000   132.5000   109.3000   117.4000   185.1000
Cash Flow from Investing Activities
  39.5000   -193.8000   -200   -39.2000   -334.7000
Cash Flow from Financing
  23.5000   50   84.3000   -13.3000   650.1000
Decrease / Increase in Cash
  188.3000   -11.3000   -6.4000   65   500.5000
Employees
  363   378   382   414   437