7/6/2020  5:35:28 PM Chg. +0.650 Volume Bid7/6/2020 Ask7/6/2020 Market Capitalization Dividend Y. P/E Ratio
30.300EUR +2.19% 66,275
Turnover: 2.01 mill.
-Bid Size: - -Ask Size: - 2.99 bill.EUR 3.30% 7.16

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3,136   3,368.9000   3,746   4,417.9000   5,132.8000
Intangible Assets
  11.6000   8.2000   6.7000   5.7000   5.2000
Long-Term Investments
  134.8000   89.7000   85.6000   65.2000   0.0000
Fixed Assets
  3,457.1000   3,659.8000   4,047.4000   4,690.7000   5,291.2000
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  207.1000   395.1000   383.5000   374.3000   439.1000
Current Assets
  526.9000   649.3000   721.3000   664.8000   597.5000
Total Assets
  3,984   4,309.1000   4,768.7000   5,355.5000   5,888.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Liabilities
  858.8000   1,412.6000   1,684.2000   1,723.7000   1,850.9000
Liabilities to Banks
  1,404   1,565.6000   1,753.1000   1,943.3000   2,097.4000
Provisions
  85.2000   98   106.3000   148.9000   143.9000
Liabilities
  1,863.5000   2,104.6000   2,370.2000   2,715.8000   2,920.7000
Share Capital
  718.3370   718.3370   718.3370   718.3370   718.3370
Total Equity
  2,120.5000   2,204.5000   2,398.5000   2,639.7000   2,968
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,984   4,309.1000   4,768.7000   5,355.5000   5,888.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  154.8000   165.6000   180.3000   192.4000   220.7000
Depreciation (total)
  2.9000   3.4000   3.8000   2.6000   4.5000
Operating Result
  402.7000   293.8000   340.5000   442.3000   633.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  316   237.6000   299.8000   396.2000   539.3000
Income Taxes
  95.2000   53.7000   65   90.9000   146
Minority Interests Profit
  0.0000   0.0000   0.0000   -.0100   -.0200
Net Income
  220.8000   183.9000   234.9000   305.3000   393.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.2500   1.9400   2.5500   3.2800   4.2300
Dividend per Share
  0.5000   0.6500   0.8000   0.9000   1.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  113.2000   125.4000   132.5000   109.3000   117.4000
Cash Flow from Investing Activities
  101.5000   39.5000   -193.8000   -200   -39.2000
Cash Flow from Financing
  -171.4000   23.5000   50   84.3000   -13.3000
Decrease / Increase in Cash
  43.3000   188.3000   -11.3000   -6.4000   65
Employees
  357   363   378   382   414