2024-04-18  5:35:28 PM Chg. +0.020 Volume Bid2024-04-18 Ask2024-04-18 Market Capitalization Dividend Y. P/E Ratio
30.720EUR +0.07% 241,716
Turnover: 7.45 mill.
-Bid Size: - -Ask Size: - 3 bill.EUR 2.60% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  2,598.1000   3,136   3,368.9000   3,746   4,417.9000
Intangible Assets
  15.8000   11.6000   8.2000   6.7000   5.7000
Long-Term Investments
  385.4000   134.8000   89.7000   85.6000   65.2000
Fixed Assets
  3,209.8000   3,457.1000   3,659.8000   4,047.4000   4,690.7000
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  163.6000   207.1000   395.1000   383.5000   374.3000
Current Assets
  461.1000   526.9000   649.3000   721.3000   664.8000
Total Assets
  3,670.9000   3,984   4,309.1000   4,768.7000   5,355.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  1,026.6000   858.8000   1,412.6000   1,684.2000   1,723.7000
Liabilities to Banks
  1,229.1000   1,404   1,565.6000   1,753.1000   1,943.3000
Provisions
  59   85.2000   98   106.3000   148.9000
Liabilities
  1,719.2000   1,863.5000   2,104.6000   2,370.2000   2,715.8000
Share Capital
  718.3370   718.3370   718.3370   718.3370   718.3370
Total Equity
  1,951.7000   2,120.5000   2,204.5000   2,398.5000   2,639.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,670.9000   3,984   4,309.1000   4,768.7000   5,355.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  145.2000   154.8000   165.6000   180.3000   192.4000
Depreciation (total)
  10.1000   2.9000   3.4000   3.8000   2.6000
Operating Result
  142.9000   402.7000   293.8000   340.5000   442.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  84.6000   316   237.6000   299.8000   396.2000
Income Taxes
  13.8000   95.2000   53.7000   65   90.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -.0100
Net Income
  70.8000   220.8000   183.9000   234.9000   305.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.7600   2.2500   1.9400   2.5500   3.2800
Dividend per Share
  0.4500   0.5000   0.6500   0.8000   0.9000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  99.6000   113.2000   125.4000   132.5000   109.3000
Cash Flow from Investing Activities
  -193.1000   101.5000   39.5000   -193.8000   -200
Cash Flow from Financing
  -354.2000   -171.4000   23.5000   50   84.3000
Decrease / Increase in Cash
  -447.7000   43.3000   188.3000   -11.3000   -6.4000
Employees
  355   357   363   378   382