2024-04-24  9:59:59 PM Chg. -4.35 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
277.23USD -1.54% 106,347
Turnover: 29.68 mill.
-Bid Size: - -Ask Size: - 75.59 bill.USD - 71.93

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  230.1120   228.5990   238.6070   251.3420   252.6300
Intangible Assets
  360.9320   296.4820   258.8140   278.8350   225.4570
Long-Term Investments
  -   6.1390   3.9170   3.1660   118.7340
Fixed Assets
  1,357.8210   1,386.2540   1,394.8740   1,438.7260   1,517.5620
Inventories
  56.3940   56.7620   39.4750   33.2090   28.1620
Accounts Receivable
  122.4920   164.8480   157.1710   190.4260   297.0820
Cash and Cash Equivalents
  932.1610   616.6860   465.2320   688.0870   533.2980
Current Assets
  1,851.7350   964.7610   702.0340   979.9880   951.0920
Total Assets
  3,209.5560   2,351.0150   2,096.9080   2,418.7140   2,468.6540

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  225.3750   238.0220   239.4960   221.1010   256.5260
Long-term debt
  348.6760   348.7880   643.4930   644.3690   345.2910
Liabilities to Banks
  866.4000   0.0000   50   85   100
Provisions
  9.1000   -   -   -   -
Liabilities
  1,875.9820   974.9000   1,355.1380   1,429.5120   1,180.2530
Share Capital
  -   -   -   -   -
Total Equity
  1,333.5740   1,376.1150   741.7700   989.2020   1,288.4010
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,209.5560   2,351.0150   2,096.9080   2,418.7140   2,468.6540

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,580.9320   1,702.0910   1,702.0910   1,943.0320   2,138.0220
Depreciation (total)
  24.0170   23.7160   18.0950   14.7160   14.0860
Operating Result
  206.6440   285.4300   285.4300   323.9550   396.2090
Interest Income
  -34.1210   -28.3110   -23.6700   -25.6640   -23.1390
Income Before Taxes
  181.0020   267.5960   267.5960   315.0460   376.3900
Income Taxes
  22.1040   15.1790   34.0670   110.9450   30.6130
Minority Interests Profit
  -   -   -   -   -
Net Income
  158.8980   252.4170   252.4170   204.1010   345.7770

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.5600   0.8800   0.8800   0.7500   1.2600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  316.7220   378.2000   378.2000   470.7400   604.7510
Cash Flow from Investing Activities
  -198.0150   -44.5040   -44.5040   -191.2090   -173.8450
Cash Flow from Financing
  288.9650   -626.3100   -626.3100   -70.1470   -567.9390
Decrease / Increase in Cash
  395.9010   -315.4750   -315.4750   222.8550   -154.7890
Employees
  6,100   6,700   7,100   7,200   7,500