2024-04-18  9:59:59 PM Chg. -1.17 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
59.21USD -1.94% 41,007
Turnover: 2.46 mill.
-Bid Size: - -Ask Size: - 4.45 bill.USD 8.72% 3.80

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  458.1840   425.3840   456.2940   557.3750   589.4170
Intangible Assets
  29.1490   26.3070   23.7620   22.8160   20.3410
Long-Term Investments
  69.2960   66.8060   67.5540   60.9820   54.9410
Fixed Assets
  596.8880   562.9270   588.5250   684.4430   709.2430
Inventories
  160.6920   168.6440   172.2370   187.2160   218.3750
Accounts Receivable
  61.2610   80.7000   57.1000   84.9760   79.0660
Cash and Cash Equivalents
  17.5640   48.4310   69.2470   78.1300   57.3520
Current Assets
  436.2060   587.5200   567.7530   522.2510   519.9310
Total Assets
  1,033.0940   1,150.4470   1,156.2780   1,206.6940   1,229.1740

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  30.6290   37.8400   39.2100   55.9040   52.7840
Long-term debt
  6.1130   2.5540   .8580   .6520   .4380
Liabilities to Banks
  -   -   -   -   -
Provisions
  110.3000   93.2000   93.7000   105.8000   127
Liabilities
  188.6010   194.7650   166.4720   197.0190   216.3930
Share Capital
  .7030   .7030   .7030   .7030   .7030
Total Equity
  844.4930   955.6820   989.8060   1,009.6750   1,012.7810
Minority Interests
  1.8060   2.3490   3.1820   0.0000   0.0000
Total liabilities equity
  1,033.0940   1,150.4470   1,156.2780   1,206.6940   1,229.1740

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,074.5130   1,502.9320   1,361.1880   1,351.6090   1,348.9870
Depreciation (total)
  49.1130   54.0260   54.6500   58.1030   59.4770
Operating Result
  -132.0940   102.6750   45.7810   1.2690   -26.2640
Interest Income
  2.7850   3.4320   7.3340   4.4640   2.6150
Income Before Taxes
  -114.2940   117.3370   70.8050   20.0590   -9.9490
Income Taxes
  -39.8670   -8.8590   15.7430   1.7310   -12.0090
Minority Interests Profit
  -.1490   .2640   .8330   -.0630   0.0000
Net Income
  -74.2780   125.9320   54.2290   18.3910   2.0600

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -1.5400   2.6000   1.1200   0.3800   0.0400
Dividend per Share
  0.0000   0.3510   0.5060   0.0000   0.0340

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -49.3160   200.4150   115.0850   73.6090   26.1360
Cash Flow from Investing Activities
  56.1320   -163.8500   -47.8170   -61.3650   -44.1910
Cash Flow from Financing
  -18.2980   -5.6980   -46.4520   -3.3610   -2.7230
Decrease / Increase in Cash
  -11.4820   30.8670   20.8160   8.8830   -20.7780
Employees
  3,578   3,573   3,490   3,636   3,286