2024-04-18  9:59:59 PM Chg. -1.17 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
59.21USD -1.94% 41,007
Turnover: 2.46 mill.
-Bid Size: - -Ask Size: - 4.45 bill.USD 8.72% 3.80

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  358.7900   392.2740   458.1840   425.3840   456.2940
Intangible Assets
  7.5600   4.9580   29.1490   26.3070   23.7620
Long-Term Investments
  18.8430   53.9750   69.2960   66.8060   67.5540
Fixed Assets
  419.6890   485.4820   596.8880   562.9270   588.5250
Inventories
  146.2600   154.7990   160.6920   168.6440   172.2370
Accounts Receivable
  99.0130   62.0120   61.2610   80.7000   57.1000
Cash and Cash Equivalents
  8.6670   29.0460   17.5640   48.4310   69.2470
Current Assets
  508.9640   626.2830   436.2060   587.5200   567.7530
Total Assets
  928.6530   1,111.7650   1,033.0940   1,150.4470   1,156.2780

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  44.7090   36.2620   30.6290   37.8400   39.2100
Long-term debt
  40.7950   9.2500   6.1130   2.5540   .8580
Liabilities to Banks
  -   -   -   -   -
Provisions
  100.6000   95.4000   110.3000   93.2000   93.7000
Liabilities
  224.0910   194.4040   188.6010   194.7650   166.4720
Share Capital
  -.7030   .7030   .7030   .7030   .7030
Total Equity
  704.5620   917.3610   844.4930   955.6820   989.8060
Minority Interests
  .9980   2.0860   1.8060   2.3490   3.1820
Total liabilities equity
  928.6530   1,111.7650   1,033.0940   1,150.4470   1,156.2780

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,576.1280   1,908.6500   1,074.5130   1,502.9320   1,361.1880
Depreciation (total)
  40.7080   44.5920   49.1130   54.0260   54.6500
Operating Result
  235.3350   470.3140   -132.0940   102.6750   45.7810
Interest Income
  -.5150   3.1580   2.7850   3.4320   7.3340
Income Before Taxes
  246.5490   487.2490   -114.2940   117.3370   70.8050
Income Taxes
  84.2680   169.2020   -39.8670   -8.8590   15.7430
Minority Interests Profit
  1.0270   2.0060   -.1490   .2640   .8330
Net Income
  161.2540   316.0410   -74.2780   125.9320   54.2290

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.3500   6.5600   -1.5400   2.6000   1.1200
Dividend per Share
  1.1100   2.1750   0.0000   0.3510   0.5060

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  195.3300   381.8380   -49.3160   200.4150   115.0850
Cash Flow from Investing Activities
  -141.6320   -212.5490   56.1320   -163.8500   -47.8170
Cash Flow from Financing
  -59.5520   -148.9100   -18.2980   -5.6980   -46.4520
Decrease / Increase in Cash
  -5.8540   20.3790   -11.4820   30.8670   20.8160
Employees
  2,872   3,277   3,578   3,573   3,490