2024-04-22  9:59:43 PM Chg. +0.94 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
45.13USD +2.12% 107,842
Turnover: 4.84 mill.
-Bid Size: - -Ask Size: - 13.45 bill.USD 3.28% 15.72

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  2,051   2,103   2,127   2,260   2,318
Intangible Assets
  509   527   496   1,021   1,175
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   6,013
Inventories
  724   767   714   925   1,016
Accounts Receivable
  512   560   553   635   585
Cash and Cash Equivalents
  254   484   335   333   232
Current Assets
  1,687   1,963   1,771   2,221   2,100
Total Assets
  6,276   6,862   6,530   8,323   8,113

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  545   585   571   523   527
Long-term debt
  -   -   -   -   2,244
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   101
Provisions
  560   619   896   1,106   1,101
Liabilities
  5,347   5,766   5,632   7,113   6,510
Share Capital
  -   -   -   -   12
Total Equity
  926   1,088   898   1,210   1,603
Minority Interests
  3   8   0.0000   0.0000   -12
Total liabilities equity
  6,276   6,862   6,530   8,323   8,113

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  7,676   7,719   7,707   8,052   8,268
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,348   1,279   1,212   1,080   1,192
Interest Income
  -106   -111   -106   -125   119
Income Before Taxes
  1,242   1,168   1,106   955   1,073
Income Taxes
  398   366   342   275   347
Minority Interests Profit
  0.0000   3   10   9   -11
Net Income
  844   805   774   458   818

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.4400   2.4400   2.4300   1.4600   2.6100
Dividend per Share
  1.0800   1.1500   1.1600   1.1600   1.2480

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,057   1,142   1,120   1,019   899
Cash Flow from Investing Activities
  -300   -261   -323   -2,154   -134
Cash Flow from Financing
  -556   -700   -920   1,237   -925
Decrease / Increase in Cash
  203   230   -149   66   -169
Employees
  18,400   17,500   17,700   20,000   19,400