6/5/2020  10:00:01 PM Chg. +8.18 Volume Bid10:11:01 PM Ask10:11:01 PM Market Capitalization Dividend Y. P/E Ratio
357.47CAD +2.34% 544,949
Turnover: 190.15 mill.
356.31Bid Size: 100 357.85Ask Size: 100 49.62 bill.CAD 0.88% 20.33

Assets

2015
US GAAP
in mill. CAD
2016
US GAAP
in mill. CAD
2017
US GAAP
in mill. CAD
2018
US GAAP
in mill. CAD
2019
US GAAP
in mill. CAD
Property and Equipment
  16,273   16,689   17,016   18,418   19,156
Intangible Assets
  211   202   187   202   206
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  188   184   152   173   182
Accounts Receivable
  645   591   687   815   805
Cash and Cash Equivalents
  650   164   338   61   133
Current Assets
  1,537   1,009   1,274   1,117   1,210
Total Assets
  19,637   19,221   20,135   21,254   22,367

 

Liabilities

2015
US GAAP
in mill. CAD
2016
US GAAP
in mill. CAD
2017
US GAAP
in mill. CAD
2018
US GAAP
in mill. CAD
2019
US GAAP
in mill. CAD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  3,391   3,571   3,321   3,518   3,501
Liabilities
  14,841   14,595   13,698   14,618   15,298
Share Capital
  -   -   -   -   -
Total Equity
  4,796   4,626   6,437   6,636   7,069
Minority Interests
  -   -   -   -   -
Total liabilities equity
  19,637   19,221   20,135   21,254   22,367

 

Income Statement

2015
US GAAP
in mill. CAD
2016
US GAAP
in mill. CAD
2017
US GAAP
in mill. CAD
2018
US GAAP
in mill. CAD
2019
US GAAP
in mill. CAD
Revenues
  6,712   6,232   6,554   7,316   7,792
Depreciation (total)
  595   640   661   696   706
Operating Result
  2,688   2,578   2,793   2,831   3,124
Interest Income
  -394   -471   -473   -453   -448
Income Before Taxes
  1,959   2,152   2,498   2,588   3,146
Income Taxes
  607   553   93   637   706
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,352   1,599   2,405   1,951   2,440

 

Per Share

2015
US GAAP
in CAD
2016
US GAAP
in CAD
2017
US GAAP
in CAD
2018
US GAAP
in CAD
2019
US GAAP
in CAD
Earnings per Share
  8.4700   10.6900   16.4900   13.6500   17.5800
Dividend per Share
  1.4000   1.8500   2.1875   2.5125   3.1400

 

Cash Flow

2015
US GAAP
in mill. CAD
2016
US GAAP
in mill. CAD
2017
US GAAP
in mill. CAD
2018
US GAAP
in mill. CAD
2019
US GAAP
in mill. CAD
Cash Flow from Operating Activities
  2,459   2,089   2,182   2,712   2,990
Cash Flow from Investing Activities
  -1,123   -1,069   -1,295   -1,458   -1,803
Cash Flow from Financing
  -957   -1,493   -700   -1,542   -1,111
Decrease / Increase in Cash
  424   -486   174   -277   72
Employees
  12,899   11,653   12,163   12,770   12,694