2024-04-18  10:00:00 PM Chg. -0.5900 Volume Bid1:55:34 AM Ask1:55:34 AM Market Capitalization Dividend Y. P/E Ratio
14.5300USD -3.90% 3.37 mill.
Turnover: 42.1 mill.
14.2500Bid Size: 100 14.5400Ask Size: 200 866.48 mill.USD 0.00% 9.37

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  -   217.1000   330.5000   510.1000   469.6000
Intangible Assets
  -   12.5000   13.4000   22.3000   22.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   164.3000   272.1000   296.6000   274.5000
Accounts Receivable
  -   151.5000   169.7000   292.2000   254.9000
Cash and Cash Equivalents
  -   160.1000   288.7000   344   142
Current Assets
  -   754   1,034.7000   1,295.6000   1,442.2000
Total Assets
  -   1,038.7000   1,423.4000   1,879.8000   2,259.3000

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  -   92.3000   113.4000   174.4000   461.6000
Long-term debt
  -   29.3000   69.5000   88.2000   214.6000
Liabilities to Banks
  -   281   610   831.9000   1,073.5000
Provisions
  -   -   -   -   56.2000
Liabilities
  -   572.7000   888.4000   1,412.8000   1,912.6000
Share Capital
  -   -   -   -   -
Total Equity
  -   465.7000   534.3000   465.9000   336.1000
Minority Interests
  -   .3000   .7000   1   10.7000
Total liabilities equity
  -   1,038.7000   1,423.4000   1,879.8000   2,259.3000

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  705   631   1,495.5000   1,898.9000   1,294.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  24.1000   6.5000   120.3000   6.8000   -142.5000
Interest Income
  -8.7000   -4.4000   -15.3000   -35.4000   -39.9000
Income Before Taxes
  2.1000   21.5000   67.6000   -74.4000   -198.6000
Income Taxes
  9.7000   -1.3000   16.8000   16.5000   -5.4000
Minority Interests Profit
  0.0000   -.1000   -.3000   .1000   -.3000
Net Income
  -7.5000   22.6000   50.6000   -90.8000   -195.5000

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  -0.2400   0.6100   1.1800   -2.1100   -4.5300
Dividend per Share
  -   -   0.0000   0.0000   0.0000

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3.2000   50.9000   -58.5000   60.1000   -147.8000
Cash Flow from Investing Activities
  -125.8000   -234.6000   -134   -193.6000   -306.5000
Cash Flow from Financing
  201.4000   228.2000   312.6000   177.7000   249.6000
Decrease / Increase in Cash
  78   44.4000   128.5000   55.3000   -202
Employees
  3,058   7,106   8,733   9,087   7,020