2024-04-19  7:16:47 PM Chg. -0.0300 Volume Bid2024-04-19 Ask2024-04-19 Market Capitalization Dividend Y. P/E Ratio
14.5000USD -0.21% 816,972
Turnover: 10.26 mill.
14.5000Bid Size: 200 14.5200Ask Size: 300 856.94 mill.USD 0.00% 9.27

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,531.5000   574.4000   811.2000   939.9000   1,099
Intangible Assets
  78.9000   8.4000   11   14.9000   22.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  334.5000   295.4000   346.1000   262   554.1000
Accounts Receivable
  426.8000   400.3000   358.1000   498.2000   436.8000
Cash and Cash Equivalents
  553.1000   511   561.7000   444.3000   668.8000
Current Assets
  2,264.1000   3,790.8000   4,085.3000   3,074.3000   3,252.9000
Total Assets
  4,417.3000   5,406.6000   5,889.6000   4,892.7000   5,467.2000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  985.8000   736.8000   975.6000   749.2000   1,130.6000
Long-term debt
  606.6000   493.5000   404.3000   393.6000   619.5000
Liabilities to Banks
  1,763.2000   2,684.2000   2,769.8000   1,973.2000   1,849.3000
Provisions
  84.2000   84.4000   61.3000   86.3000   112.4000
Liabilities
  3,584.7000   4,507.2000   4,829.9000   3,619.8000   4,042.1000
Share Capital
  -   -   -   -   -
Total Equity
  832.5000   899.4000   1,059.8000   1,272.8000   1,425.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,417.3000   5,406.6000   5,889.6000   4,892.7000   5,467.2000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,467.6000   2,853.1000   3,390.4000   3,744.5000   3,200.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  247.4000   93.2000   269.3000   364.7000   258.9000
Interest Income
  -37.3000   -59.5000   -107.5000   -94.8000   -69.3000
Income Before Taxes
  223.5000   87.7000   134.5000   298.5000   179.7000
Income Taxes
  49.5000   18   41   62   42.1000
Minority Interests Profit
  -1.5000   -.0300   -3.4000   -5.4000   5
Net Income
  171.9000   65.2000   99.6000   237.1000   171.6000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.0800   1.1300   1.7100   4.0200   1.7100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  413.7000   -278.1000   203.9000   216.3000   600.1000
Cash Flow from Investing Activities
  -999.1000   -1,042.6000   -341.2000   29.1000   -294.1000
Cash Flow from Financing
  619.5000   1,299.8000   165.3000   -463.6000   -34.6000
Decrease / Increase in Cash
  3.5000   -33.1000   49.4000   -257   264.4000
Employees
  8,969   9,724   12,129   12,442   13,478