6/17/2021  5:35:12 PM Chg. - Volume Bid3:00:52 AM Ask3:00:52 AM Market Capitalization Dividend Y. P/E Ratio
160.70EUR - 321,971
Turnover: 51.5 mill.
160.00Bid Size: 5 160.90Ask Size: 170 27.12 bill.EUR 1.21% 28.14

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  754   749   785   738   805
Intangible Assets
  813   681   697   645   1,100
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  10,590   9,854   10,344   11,572   14,115
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  3,074   3,265   2,064   2,121   2,688
Cash and Cash Equivalents
  157   1,988   2,006   2,461   2,836
Current Assets
  5,869   6,185   6,154   6,563   7,839
Total Assets
  16,459   16,039   16,498   18,135   21,954

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  2,818   2,837   2,944   3,011   3,358
Long-term debt
  3,287   2,783   3,274   2,564   7,127
Liabilities to Banks
  3,412   3,372   3,357   3,281   8,078
Provisions
  357   285   290   301   689
Liabilities
  9,174   9,079   9,019   9,716   15,839
Share Capital
  1,373   1,348   1,338   1,355   1,350
Total Equity
  7,272   6,956   7,480   8,424   6,103
Minority Interests
  13   4   -1   -5   12
Total liabilities equity
  16,459   16,039   16,498   18,135   21,954

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  12,539   12,792   13,197   14,125   15,848
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,148   1,183   1,251   1,433   1,502
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,054   1,111   1,171   1,354   1,355
Income Taxes
  188   -303   -447   -502   -400
Minority Interests Profit
  13   12   6   4   2
Net Income
  921   820   730   856   957

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  5.4400   4.8800   4.3700   5.1500   5.7100
Dividend per Share
  1.5500   1.7000   1.7000   1.3500   1.9500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,319   1,330   1,396   1,794   1,661
Cash Flow from Investing Activities
  -251   -534   -728   -868   -1,714
Cash Flow from Financing
  -1,115   -587   -611   -468   562
Decrease / Increase in Cash
  -47   209   57   458   509
Employees
  193,077   199,698   211,313   219,314   269,769