2024-04-19  5:35:02 PM Chg. -0.40 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
200.10EUR -0.20% 351,558
Turnover: 70.24 mill.
199.50Bid Size: 500 200.20Ask Size: 1,000 34.54 bill.EUR 1.70% 20.63

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  499   547   542   494   515
Intangible Assets
  169   154   192   166   158
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  4,875   5,608   5,593   5,437   5,782
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  2,371   2,685   2,538   2,587   2,849
Cash and Cash Equivalents
  393   346   413   461   473
Current Assets
  5,093   5,406   5,057   4,739   5,677
Total Assets
  9,968   11,014   10,650   10,176   11,459

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2,305   2,340   2,335   2,293   2,543
Long-term debt
  1,102   1,135   1,131   906   914
Liabilities to Banks
  1,312   1,837   1,230   1,039   1,016
Provisions
  244   246   227   216   230
Liabilities
  5,661   6,731   6,121   5,685   6,376
Share Capital
  1,246   1,246   1,294   1,283   1,309
Total Equity
  4,314   4,256   4,493   4,458   5,057
Minority Interests
  -7   27   36   33   26
Total liabilities equity
  9,968   11,014   10,650   10,176   11,459

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  8,697   9,693   10,264   10,092   10,573
Depreciation (total)
  223   218   301   236   254
Operating Result
  489   595   601   720   853
Interest Income
  -   -   -   -   -
Income Before Taxes
  402   490   501   618   783
Income Taxes
  -124   -101   -141   -183   -210
Minority Interests Profit
  2   15   10   7   7
Net Income
  280   404   370   442   580

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.8000   2.6300   2.3700   2.8000   3.6800
Dividend per Share
  1.0000   1.0000   1.0000   1.1000   1.2000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  503   349   709   390   815
Cash Flow from Investing Activities
  -433   -699   -206   -152   -153
Cash Flow from Financing
  -445   279   -680   -537   -219
Decrease / Increase in Cash
  -375   -71   -177   -299   443
Employees
  108,698   119,707   125,110   131,430   143,643