2024-04-19  6:28:30 PM Chg. +1.34 Volume Bid6:28:38 PM Ask6:28:38 PM Market Capitalization Dividend Y. P/E Ratio
107.34USD +1.26% 266,134
Turnover: 18.11 mill.
107.32Bid Size: 100 107.37Ask Size: 200 26.05 bill.USD 1.85% 107.09

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,468.8000   1,512.2000   1,551   1,489   1,459
Intangible Assets
  2,253.2000   4,259   4,392   5,574   992
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   8,094
Inventories
  6,355.9000   7,334.2000   7,864   8,373   8,266
Accounts Receivable
  5,170.6000   6,155.7000   6,355   6,304   5,380
Cash and Cash Equivalents
  2,755.3000   1,929.3000   2,274   1,901   2,865
Current Assets
  14,918.9000   16,315.9000   17,510   17,770   17,939
Total Assets
  19,990.2000   22,845.9000   24,260   25,819   26,033

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  9,494.9000   11,331.5000   11,726   12,295   12,149
Long-term debt
  -   -   -   -   3,171
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  14,714.1000   16,997.3000   18,016   19,844   19,632
Share Capital
  -   -   -   -   2,980
Total Equity
  5,276.1000   5,848.6000   6,244   5,975   6,401
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  19,990.2000   22,845.9000   24,260   25,819   26,033

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  98,502.8000   102,644.2000   107,552   101,093   91,084
Depreciation (total)
  -   -   -   -   459
Operating Result
  1,306.9000   1,514   1,792   996   1,885
Interest Income
  -113.5000   -92.8000   -95   -123   -133
Income Before Taxes
  1,211.6000   1,518.3000   1,698   888   1,798
Income Taxes
  624.6000   552.1000   628   553   635
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  642.2000   959   1,069   334   1,166

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.7900   2.7500   3.1000   0.9800   3.4200
Dividend per Share
  0.7200   0.8000   0.8825   1.0900   1.2500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,134.1000   1,394.6000   1,176   1,727   2,524
Cash Flow from Investing Activities
  127.1000   -2,028   -377   -2,375   -850
Cash Flow from Financing
  -727.5000   -192.6000   -454   275   -710
Decrease / Increase in Cash
  1,533.7000   -826   345   -373   964
Employees
  22,600   31,900   32,500   33,600   34,000