2024-04-15  9:16:15 AM Chg. - Volume Bid9:00:00 AM Ask9:00:00 AM Market Capitalization Dividend Y. P/E Ratio
63.60EUR - 1
Turnover: 63.60
-Bid Size: - -Ask Size: - 3.45 bill.EUR 1.72% 482.69

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  310.1000   302.9000   306   308.6000   310.8000
Intangible Assets
  219   284.4000   272.4000   290.2000   260.8000
Long-Term Investments
  3.8000   19.3000   39.1000   20.7000   6.3000
Fixed Assets
  -   -   -   -   -
Inventories
  630.9000   690.5000   655.4000   647   607
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  306.2000   205.4000   175.8000   273.2000   309.1000
Current Assets
  1,695.5000   1,790.8000   1,668.9000   1,773   1,719.6000
Total Assets
  3,335.7000   3,652.3000   3,570.7000   3,736.3000   3,557.5000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  728.1000   854.1000   872.1000   936.2000   880.3000
Long-term debt
  585.3000   753.4000   768.1000   656.8000   673.8000
Liabilities to Banks
  790.5000   1,004.1000   845.1000   736.7000   717.8000
Provisions
  174   195.5000   195.2000   255.5000   182.9000
Liabilities
  2,096.2000   2,438.4000   2,229   2,339   2,130
Share Capital
  64.3000   64.3000   64.3000   64.3000   64.3000
Total Equity
  1,239.4000   1,213.8000   1,341.8000   1,397.2000   1,427.5000
Minority Interests
  6.2000   5   2.4000   2.2000   2.3000
Total liabilities equity
  3,335.7000   3,652.3000   3,570.7000   3,736.3000   3,557.5000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  3,181   3,357.8000   3,729.3000   3,513.7000   3,280.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  92.5000   126.6000   213.1000   197.7000   226.7000
Interest Income
  -13.9000   -28.4000   -26.9000   -28.6000   -32.9000
Income Before Taxes
  78.7000   98.2000   186.2000   169.1000   193.8000
Income Taxes
  23.3000   26.1000   43.3000   43.8000   57.5000
Minority Interests Profit
  -.6000   -.6000   .1000   .7000   -.2000
Net Income
  54.8000   71.4000   143   126   136.1000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.8900   1.1100   2.2100   1.9500   2.1100
Dividend per Share
  0.4200   0.4100   0.8000   0.9500   1.0500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  89.1000   110.2000   195.6000   313.5000   180.9000
Cash Flow from Investing Activities
  -117   -229.8000   -57.8000   -131.5000   -89.7000
Cash Flow from Financing
  163   14.7000   -177.9000   -83.9000   -62.6000
Decrease / Increase in Cash
  135.2000   -104.9000   -40.2000   98.1000   28.6000
Employees
  10,610   10,703   10,837   11,184   11,251