2024-04-15  9:16:15 AM Chg. - Volume Bid9:00:00 AM Ask9:00:00 AM Market Capitalization Dividend Y. P/E Ratio
63.60EUR - 1
Turnover: 63.60
-Bid Size: - -Ask Size: - 3.39 bill.EUR 1.75% 473.85

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  303.7000   310.1000   302.9000   306   308.6000
Intangible Assets
  187   219   284.4000   272.4000   290.2000
Long-Term Investments
  4.2000   3.8000   19.3000   39.1000   20.7000
Fixed Assets
  -   -   -   -   -
Inventories
  747.2000   630.9000   690.5000   655.4000   647
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  209   306.2000   205.4000   175.8000   273.2000
Current Assets
  1,690.8000   1,695.5000   1,790.8000   1,668.9000   1,773
Total Assets
  3,293.8000   3,335.7000   3,652.3000   3,570.7000   3,736.3000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  300.6000   728.1000   854.1000   872.1000   936.2000
Long-term debt
  439.7000   585.3000   753.4000   768.1000   656.8000
Liabilities to Banks
  659   790.5000   1,004.1000   845.1000   736.7000
Provisions
  629.1000   174   195.5000   195.2000   255.5000
Liabilities
  2,061.6000   2,096.2000   2,438.4000   2,229   2,339
Share Capital
  64.3000   64.3000   64.3000   64.3000   64.3000
Total Equity
  1,232.2000   1,239.4000   1,213.8000   1,341.8000   1,397.2000
Minority Interests
  4.1000   6.2000   5   2.4000   2.2000
Total liabilities equity
  3,293.8000   3,335.7000   3,652.3000   3,570.7000   3,736.3000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  3,327.3000   3,181   3,357.8000   3,729.3000   3,513.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  131   92.5000   126.6000   213.1000   197.7000
Interest Income
  -8.9000   -13.9000   -28.4000   -26.9000   -28.6000
Income Before Taxes
  122.2000   78.7000   98.2000   186.2000   169.1000
Income Taxes
  33   23.3000   26.1000   43.3000   43.8000
Minority Interests Profit
  -.3000   -.6000   -.6000   .1000   .7000
Net Income
  88.8000   54.8000   71.4000   143   126

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.4500   0.8900   1.1100   2.2100   1.9500
Dividend per Share
  0.7200   0.4200   0.4100   0.8000   0.9500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  59.5000   89.1000   110.2000   195.6000   313.5000
Cash Flow from Investing Activities
  -179.3000   -117   -229.8000   -57.8000   -131.5000
Cash Flow from Financing
  101.5000   163   14.7000   -177.9000   -83.9000
Decrease / Increase in Cash
  -18.3000   135.2000   -104.9000   -40.2000   98.1000
Employees
  10,294   10,610   10,703   10,837   11,184