12/4/2020  4:42:53 PM Chg. +0.7000 Volume Bid7:59:08 PM Ask7:59:08 PM Market Capitalization Dividend Y. P/E Ratio
110.5000EUR +0.64% 1,067
Turnover: 117,775
-Bid Size: - -Ask Size: - 9.96 bill.EUR 0.58% 62.23

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  67.4000   64.5000   58.7000   62.6000   116.8000
Intangible Assets
  45.4000   53.7000   68.5000   74.1000   144.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  363   388.9000   415.2000   411   717.8000
Inventories
  189.4000   208.3000   234.3000   248.1000   268.3000
Accounts Receivable
  184.8000   189.2000   195.3000   192.3000   205.8000
Cash and Cash Equivalents
  13   8.7000   3.9000   6.7000   22.6000
Current Assets
  776.3000   857.4000   1,207.9000   1,251.1000   1,304.3000
Total Assets
  1,139.3000   1,247.7000   1,623.1000   1,662.1000   2,022.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  42.9000   57.1000   64.9000   67.4000   83.5000
Long-term debt
  .9000   1.6000   .6000   -   109
Liabilities to Banks
  4.1000   24.3000   23.8000   21.1000   129.1000
Provisions
  40.7000   38.5000   24.7000   27.7000   51.2000
Liabilities
  341.8000   396.6000   381.4000   347.4000   605.2000
Share Capital
  81.3100   81.3100   89.4410   89.4410   89.4410
Total Equity
  753.9000   797.8000   1,215.4000   1,293.5000   1,398.4000
Minority Interests
  43.6000   53.3000   26.4000   21.2000   18.5000
Total liabilities equity
  1,139.3000   1,247.7000   1,623.1000   1,662.1000   2,022.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,040   1,088.4000   1,189.9000   1,280.9000   1,459.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  130.6000   154.3000   180.8000   197.1000   264.7000
Interest Income
  -.2000   -1.1000   -.8000   -1.1000   -5.9000
Income Before Taxes
  101.7000   142   188.6000   179.2000   229.9000
Income Taxes
  36.2000   42   52.8000   53   69.3000
Minority Interests Profit
  -3.3000   -1.6000   -1.3000   .2000   -.8000
Net Income
  62.3000   98.3000   134.4000   126.5000   159.8000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.7700   1.2100   1.5700   1.4100   1.7900
Dividend per Share
  0.3800   0.4200   0.5500   0.5500   0.6500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  56.7000   111.8000   37.7000   187.2000   219.6000
Cash Flow from Investing Activities
  -35.2000   77.3000   -55.9000   -28.9000   -145.8000
Cash Flow from Financing
  -19.3000   -195   14.5000   -157.2000   -58.6000
Decrease / Increase in Cash
  2.3000   -4.3000   -4.8000   2.8000   16
Employees
  2,888   2,910   2,958   3,048   3,232